| Date of Accounts | 2025 | 2024 | |||
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | |||
| Millions | Millions | ||||
| Income Statement | 30-03-2025 | 31-03-2024 | |||
| Revenue | 105.05 | 110.89 | |||
| Operating Profit / Loss | 3.24 | -0.72 | |||
| Net Interest | -0.67 | -0.14 | |||
| Pre Tax Profit | 2.58 | -0.86 | |||
| Post Tax Profit | 1.65 | -1.08 | |||
| Profit for the Period | 1.65 | -1.08 | |||
| Equity Holders of Parent Company | 1.65 | -1.08 | |||
| Minority Interests | n/a | n/a | |||
| Continuing EPS | |||||
| Earnings per Share (Basic) | 2.98p | -1,025.19p | |||
| Earnings per Share (Diluted) | 2.98p | -1,025.19p | |||
| Earnings per Share (Adjusted) | 18.90p | 8,936.05p | |||
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 2.98p | -1,025.19p | |||
| Earnings per Share (Diluted) | 2.98p | -1,025.19p | |||
| Earnings per Share (Adjusted) | 18.90p | 8,936.05p | |||
| Dividend per Share | n/ap | n/ap | |||
| Millions | Millions | ||||
| Balance Sheet | 30-03-2025 | 31-03-2024 | |||
| Non-Current Assets | |||||
| Intangible Assets | 176.68 | 179.83 | |||
| Property, Plant and Equipment | 7.33 | 4.67 | |||
| Investments | n/a | n/a | |||
| Investment Properties | n/a | n/a | |||
| Other Financial Assets | n/a | n/a | |||
| Other Non-Current Assets | 0.08 | 0.08 | |||
| Total Non-Current Assets | 184.09 | 184.59 | |||
| Current Assets | |||||
| Inventories | 0.10 | 0.06 | |||
| Trade and Other Receivables | 18.99 | 17.51 | |||
| Cash at Bank and in Hand | 14.80 | 21.10 | |||
| Current Asset Investments | n/a | n/a | |||
| Other Current Assets | 0.17 | n/a | |||
| Total Current Assets | 34.05 | 38.67 | |||
| Other Assets | n/a | n/a | |||
| Total Assets | 218.14 | 223.26 | |||
| Current Liabilities | |||||
| Borrowings | 0.83 | 1.70 | |||
| Other Current Liabilities | 11.86 | 77.46 | |||
| Total Current Liabilities | 12.69 | 79.16 | |||
| Net Current Assets | n/a | n/a | |||
| Non-Current Liabilities | |||||
| Borrowings | 20.86 | 0.70 | |||
| Provisions | 16.48 | 15.78 | |||
| Other Non-Current Liabilities | n/a | n/a | |||
| Total Non-Current Liabilities | 37.34 | 16.48 | |||
| Net Assets | 168.12 | 127.62 | |||
| Capital and Reserves | |||||
| Share Capital | 0.89 | n/a | |||
| Share Premium Account | 2.99 | 0.97 | |||
| Other Reserves | 162.44 | 126.50 | |||
| Retained Earnings | 1.80 | 0.14 | |||
| Shareholders Funds | 168.12 | 127.62 | |||
| Minority Interests / Other Equity | n/a | n/a | |||
| Total Equity | 168.12 | 127.62 | |||
| 30-03-2025 | 31-03-2024 | ||||
| Operating Margin | 3.08% | -0.65% | |||
| Return on Capital Employed | 10.94% | 2.12% | |||
| Dividend Cover | n/a | n/a | |||
| Dividend Yield | n/a | n/a | |||
| PE Ratio | 9.00 | n/a | |||
| PEG | n/a | n/a | |||
| Dividend per Share Growth | n/a% | n/a% | |||
| Net Asset Value per Share | -9.64p | -58.81p |