Date of Accounts | 2023 | 2022 | 2021 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | ||
Revenue | 169.67 | 198.60 | 133.66 | ||
Operating Profit / Loss | -168.61 | -98.48 | -164.53 | ||
Net Interest | 16.65 | 4.31 | -0.68 | ||
Pre Tax Profit | -149.77 | -83.41 | -166.00 | ||
Post Tax Profit | -154.51 | -91.03 | -167.61 | ||
Profit for the Period | -154.51 | -91.03 | -167.61 | ||
Equity Holders of Parent Company | -154.51 | -91.03 | -167.61 | ||
Minority Interests | n/a | n/a | n/a | ||
Continuing EPS | |||||
Earnings per Share (Basic) | -19.00p | -11.00p | 23.00p | ||
Earnings per Share (Diluted) | -19.00p | -11.00p | 23.00p | ||
Earnings per Share (Adjusted) | -19.00p | -11.00p | 23.00p | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -19.00p | -11.00p | 23.00p | ||
Earnings per Share (Diluted) | -19.00p | -11.00p | 23.00p | ||
Earnings per Share (Adjusted) | -19.00p | -11.00p | 23.00p | ||
Dividend per Share | n/ap | n/ap | n/ap | ||
Millions | Millions | Millions | |||
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | ||
Non-Current Assets | |||||
Intangible Assets | 32.91 | 30.04 | 23.00 | ||
Property, Plant and Equipment | 82.42 | 63.20 | 61.92 | ||
Investments | 0.74 | 0.83 | 0.26 | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | 208.32 | 84.14 | n/a | ||
Other Non-Current Assets | 5.49 | 7.68 | 6.08 | ||
Total Non-Current Assets | 329.88 | 185.89 | 91.26 | ||
Current Assets | |||||
Inventories | 101.55 | 87.70 | 63.07 | ||
Trade and Other Receivables | 61.47 | 62.90 | 54.80 | ||
Cash at Bank and in Hand | 220.54 | 356.78 | 487.84 | ||
Current Asset Investments | n/a | n/a | n/a | ||
Other Current Assets | 63.62 | 130.62 | 144.90 | ||
Total Current Assets | 447.18 | 638.00 | 750.61 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 777.06 | 823.89 | 841.87 | ||
Current Liabilities | |||||
Borrowings | 4.32 | 4.06 | 2.61 | ||
Other Current Liabilities | 84.88 | 87.48 | 102.44 | ||
Total Current Liabilities | 89.20 | 91.54 | 105.04 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | 37.33 | 30.04 | 22.19 | ||
Provisions | 6.54 | 8.65 | 10.34 | ||
Other Non-Current Liabilities | 0.14 | 0.11 | 0.31 | ||
Total Non-Current Liabilities | 44.01 | 38.80 | 32.85 | ||
Net Assets | 643.85 | 693.56 | 703.98 | ||
Capital and Reserves | |||||
Share Capital | 0.09 | 0.08 | 0.08 | ||
Share Premium Account | 698.55 | 627.56 | 623.76 | ||
Other Reserves | 202.93 | 171.91 | 96.04 | ||
Retained Earnings | -257.71 | -105.99 | -15.90 | ||
Shareholders Funds | 643.85 | 693.56 | 703.98 | ||
Minority Interests / Other Equity | n/a | n/a | n/a | ||
Total Equity | 643.85 | 693.56 | 703.98 | ||
31-12-2023 | 31-12-2022 | 31-12-2021 | |||
Operating Margin | -99.38% | -49.59% | -123.10% | ||
Return on Capital Employed | -25.25% | -12.42% | -23.09% | ||
Dividend Cover | n/a | n/a | n/a | ||
Dividend Yield | n/a | n/a | n/a | ||
PE Ratio | n/a | n/a | 30.30 | ||
PEG | n/a | n/a | n/a | ||
Dividend per Share Growth | n/a% | n/a% | n/a% | ||
Net Asset Value per Share | 71.08p | 77.20p | 79.23p |