| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 223.90 | 183.20 | 169.67 | 198.60 | 133.66 |
| Operating Profit / Loss | -155.30 | -152.30 | -168.61 | -98.48 | -164.53 |
| Net Interest | 9.00 | 11.20 | 16.65 | 4.31 | -0.68 |
| Pre Tax Profit | -139.90 | -140.00 | -149.77 | -83.41 | -166.00 |
| Post Tax Profit | -145.20 | -146.20 | -154.51 | -91.03 | -167.61 |
| Profit for the Period | -145.20 | -146.20 | -154.51 | -91.03 | -167.61 |
| Equity Holders of Parent Company | -145.20 | -146.20 | -154.51 | -91.03 | -167.61 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -15.10p | -16.30p | -19.00p | -11.00p | 23.00p |
| Earnings per Share (Diluted) | -15.10p | -16.30p | -19.00p | -11.00p | 23.00p |
| Earnings per Share (Adjusted) | -15.10p | -16.30p | -19.00p | -11.00p | 23.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -15.10p | -16.30p | -19.00p | -11.00p | 23.00p |
| Earnings per Share (Diluted) | -15.10p | -16.30p | -19.00p | -11.00p | 23.00p |
| Earnings per Share (Adjusted) | -15.10p | -16.30p | -19.00p | -11.00p | 23.00p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 55.80 | 43.80 | 32.91 | 30.04 | 23.00 |
| Property, Plant and Equipment | 92.80 | 101.20 | 82.42 | 63.20 | 61.92 |
| Investments | n/a | n/a | 0.74 | 0.83 | 0.26 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 51.20 | 74.30 | 208.32 | 84.14 | n/a |
| Other Non-Current Assets | 2.70 | 2.60 | 5.49 | 7.68 | 6.08 |
| Total Non-Current Assets | 202.50 | 221.90 | 329.88 | 185.89 | 91.26 |
| Current Assets | |||||
| Inventories | 81.50 | 99.50 | 101.55 | 87.70 | 63.07 |
| Trade and Other Receivables | 72.40 | 62.70 | 61.47 | 62.90 | 54.80 |
| Cash at Bank and in Hand | 181.10 | 199.50 | 220.54 | 356.78 | 487.84 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 85.00 | 158.40 | 63.62 | 130.62 | 144.90 |
| Total Current Assets | 420.00 | 520.10 | 447.18 | 638.00 | 750.61 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 622.50 | 742.00 | 777.06 | 823.89 | 841.87 |
| Current Liabilities | |||||
| Borrowings | 5.20 | 5.40 | 4.32 | 4.06 | 2.61 |
| Other Current Liabilities | 112.80 | 106.10 | 84.88 | 87.48 | 102.44 |
| Total Current Liabilities | 118.00 | 111.50 | 89.20 | 91.54 | 105.04 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 36.30 | 40.60 | 37.33 | 30.04 | 22.19 |
| Provisions | 4.40 | 3.40 | 6.54 | 8.65 | 10.34 |
| Other Non-Current Liabilities | 0.50 | 0.20 | 0.14 | 0.11 | 0.31 |
| Total Non-Current Liabilities | 41.20 | 44.20 | 44.01 | 38.80 | 32.85 |
| Net Assets | 463.30 | 586.30 | 643.85 | 693.56 | 703.98 |
| Capital and Reserves | |||||
| Share Capital | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 |
| Share Premium Account | 786.40 | 779.70 | 698.55 | 627.56 | 623.76 |
| Other Reserves | 227.70 | 208.40 | 202.93 | 171.91 | 96.04 |
| Retained Earnings | -550.90 | -401.90 | -257.71 | -105.99 | -15.90 |
| Shareholders Funds | 463.30 | 586.30 | 643.85 | 693.56 | 703.98 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 463.30 | 586.30 | 643.85 | 693.56 | 703.98 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -69.36% | -83.13% | -99.38% | -49.59% | -123.10% |
| Return on Capital Employed | -32.84% | -25.54% | -25.25% | -12.42% | -23.09% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | 30.30 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 42.14p | 56.10p | 63.17p | 68.61p | 70.41p |