Share Search
Visit the Share Search
Oxford Metrics Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-09-2025 | 29-09-2024 | 29-09-2023 | 29-09-2022 | 30-09-2021 |
| Revenue | 44.77 | 41.46 | 44.24 | 28.82 | 35.63 |
| Operating Profit / Loss | -0.39 | -1.52 | 4.85 | 2.50 | 3.32 |
| Net Interest | 0.48 | 2.06 | 1.40 | 0.24 | -0.10 |
| Pre Tax Profit | 0.09 | 0.54 | 6.25 | 2.73 | 3.22 |
| Post Tax Profit | -0.68 | 0.76 | 6.66 | 3.40 | 2.94 |
| Profit for the Period | -0.68 | 0.76 | 5.66 | 46.92 | 2.93 |
| Equity Holders of Parent Company | -0.68 | 0.76 | 5.66 | 46.92 | 2.93 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.55p | 0.58p | 5.13p | 2.66p | 2.32p |
| Earnings per Share (Diluted) | -0.55p | 0.56p | 5.10p | 2.62p | 2.30p |
| Earnings per Share (Adjusted) | 1.55p | 3.01p | 5.29p | 2.55p | 2.32p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.55p | 0.58p | 4.35p | 36.70p | 2.32p |
| Earnings per Share (Diluted) | -0.55p | 0.56p | 4.32p | 36.11p | 2.30p |
| Earnings per Share (Adjusted) | -0.55p | 0.58p | 5.29p | 36.70p | 2.32p |
| Dividend per Share | 3.25p | 3.25p | 2.75p | 2.50p | 2.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-09-2025 | 29-09-2024 | 29-09-2023 | 29-09-2022 | 30-09-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 23.68 | 18.71 | 10.20 | 10.08 | 13.54 |
| Property, Plant and Equipment | 6.26 | 6.79 | 5.62 | 3.00 | 3.73 |
| Investments | 0.24 | 0.24 | 0.24 | 0.24 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 0.24 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | 1.88 |
| Total Non-Current Assets | 30.18 | 25.74 | 16.05 | 13.32 | 19.39 |
| Current Assets | |||||
| Inventories | 5.89 | 7.74 | 7.24 | 4.46 | 2.49 |
| Trade and Other Receivables | 12.86 | 8.93 | 9.91 | 7.40 | 6.10 |
| Cash at Bank and in Hand | 15.30 | 20.72 | 23.96 | 12.68 | 22.96 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 22.66 | 30.42 | 42.00 | 55.25 | 0.12 |
| Total Current Assets | 56.72 | 67.82 | 83.11 | 79.79 | 31.67 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 86.90 | 93.56 | 99.17 | 93.11 | 51.06 |
| Current Liabilities | |||||
| Borrowings | 1.36 | 1.17 | 1.90 | 0.44 | 0.58 |
| Other Current Liabilities | 12.31 | 7.90 | 11.58 | 11.29 | 12.50 |
| Total Current Liabilities | 13.67 | 9.08 | 13.48 | 11.73 | 13.09 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2.17 | 2.60 | 3.32 | 2.03 | 1.56 |
| Provisions | 3.19 | 1.94 | 1.17 | 0.97 | 3.09 |
| Other Non-Current Liabilities | 1.50 | 0.85 | n/a | n/a | 0.88 |
| Total Non-Current Liabilities | 6.86 | 5.39 | 4.48 | 3.00 | 5.54 |
| Net Assets | 66.37 | 79.09 | 81.20 | 78.39 | 32.44 |
| Capital and Reserves | |||||
| Share Capital | 0.35 | 0.39 | 0.39 | 0.39 | 0.32 |
| Share Premium Account | 19.49 | 19.49 | 19.49 | 19.09 | 18.48 |
| Other Reserves | 1.44 | 1.34 | 0.88 | 0.99 | 0.10 |
| Retained Earnings | 45.08 | 57.87 | 60.45 | 57.92 | 13.54 |
| Shareholders Funds | 66.37 | 79.09 | 81.20 | 78.39 | 32.44 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 66.37 | 79.09 | 81.20 | 78.39 | 32.44 |
| 29-09-2025 | 29-09-2024 | 29-09-2023 | 29-09-2022 | 30-09-2021 | |
| Operating Margin | -0.87% | -3.66% | 10.97% | 8.66% | 9.33% |
| Return on Capital Employed | -0.79% | -2.29% | 6.27% | 3.48% | 13.77% |
| Dividend Cover | 0.48 | 0.93 | 1.92 | 1.02 | 1.16 |
| Dividend Yield | 7.80 | 5.40 | 3.00 | 3.00 | 1.90 |
| PE Ratio | 27.00 | 19.90 | 17.10 | 32.20 | 46.30 |
| PEG | n/a | 0.20 | 0.20 | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | 10.00% | 25.00% | n/a% |
| Net Asset Value per Share | 37.17p | 52.58p | 61.83p | 59.48p | 14.88p |