Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 14,752.00 | 13,156.00 | 10,429.00 | 10,508.00 | 14,253.00 |
Operating Profit / Loss | 6,178.00 | 5,132.00 | 3,844.00 | -481.00 | 4,232.00 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 6,178.00 | 5,132.00 | 3,844.00 | -481.00 | 4,232.00 |
Post Tax Profit | 4,744.00 | 3,857.00 | 2,848.00 | -555.00 | 3,800.00 |
Profit for the Period | 4,632.00 | 3,595.00 | 3,312.00 | -434.00 | 3,800.00 |
Equity Holders of Parent Company | 4,636.00 | 3,589.00 | 2,950.00 | -434.00 | 3,800.00 |
Minority Interests | -4.00 | 6.00 | 362.00 | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 49.20p | 36.50p | 23.00p | -0.08p | 28.00p |
Earnings per Share (Diluted) | 48.90p | 36.20p | 22.90p | -0.08p | 27.89p |
Earnings per Share (Adjusted) | 49.20p | 36.50p | 23.00p | -0.08p | 28.00p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 47.90p | 33.80p | 27.30p | -0.07p | 28.00p |
Earnings per Share (Diluted) | 47.70p | 33.60p | 27.20p | -0.07p | 27.89p |
Earnings per Share (Adjusted) | 47.90p | 33.80p | 27.30p | -0.07p | 28.00p |
Dividend per Share | 5.50p | 30.30p | 10.50p | 3.00p | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 7,614.00 | 7,116.00 | 6,723.00 | 6,655.00 | 6,622.00 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 130,006.00 | 130,440.00 | 152,284.00 | 221,671.00 | 211,481.00 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 137,620.00 | 137,556.00 | 159,007.00 | 228,326.00 | 218,103.00 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | n/a | n/a | n/a |
Cash at Bank and in Hand | n/a | n/a | n/a | 124,489.00 | 80,993.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 492,609.00 | 518,311.00 | 544,429.00 | 369,796.00 | 338,888.00 |
Total Current Assets | 492,609.00 | 518,311.00 | 544,429.00 | 494,285.00 | 419,881.00 |
Other Assets | 62,444.00 | 64,186.00 | 78,556.00 | 76,880.00 | 85,055.00 |
Total Assets | 692,673.00 | 720,053.00 | 781,992.00 | 799,491.00 | 723,039.00 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 5,714.00 | 6,260.00 | 8,429.00 | 9,962.00 | 9,979.00 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 5,714.00 | 6,260.00 | 8,429.00 | 9,962.00 | 9,979.00 |
Net Assets | 37,188.00 | 36,496.00 | 41,803.00 | 43,824.00 | 43,556.00 |
Capital and Reserves | |||||
Share Capital | 33,267.00 | 32,598.00 | 37,412.00 | 38,367.00 | 38,993.00 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 3,890.00 | 3,890.00 | 4,384.00 | 5,493.00 | 4,554.00 |
Retained Earnings | n/a | n/a | n/a | n/a | n/a |
Shareholders Funds | 37,157.00 | 36,488.00 | 41,796.00 | 43,860.00 | 43,547.00 |
Minority Interests / Other Equity | 31.00 | 8.00 | 7.00 | -36.00 | 9.00 |
Total Equity | 37,188.00 | 36,496.00 | 41,803.00 | 43,824.00 | 43,556.00 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 41.88% | 39.01% | 36.86% | -4.58% | 29.69% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | 2.89 | 2.70 | 2.19 | -2.40 | 13.00 |
Dividend Yield | 7.70 | 5.10 | 4.30 | n/a | 0.80 |
PE Ratio | 4.50 | 7.30 | 10.60 | n/a | 9.20 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | -20.59% | -22.22% | -99.69% | 6,504.57% |
Net Asset Value per Share | 338.13p | 335.91p | 401.08p | 424.96p | 422.28p |