Share Search
Visit the Share Search
You are here:
NPSN.L Accounts Summary
| Date of Accounts | 2013 | 2012 | 2011 | ||
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | ||
| Millions | Millions | Millions | |||
| Income Statement | 31-03-2013 | 30-03-2012 | 30-03-2011 | ||
| Revenue | 50,249.00 | 39,487.00 | 33,085.00 | ||
| Operating Profit / Loss | 3,815.00 | 3,202.00 | 4,056.00 | ||
| Net Interest | -1,068.00 | -871.00 | -988.00 | ||
| Pre Tax Profit | 9,300.00 | 5,540.00 | 7,808.00 | ||
| Post Tax Profit | 6,748.00 | 3,481.00 | 5,947.00 | ||
| Profit for the Period | 6,748.00 | 3,481.00 | 5,947.00 | ||
| Equity Holders of Parent Company | 6,047.00 | 2,894.00 | 5,260.00 | ||
| Minority Interests | 701.00 | 587.00 | 687.00 | ||
| Continuing EPS | |||||
| Earnings per Share (Basic) | 1,570.00 ZAX | 770.00 ZAX | 1,405.00 ZAX | ||
| Earnings per Share (Diluted) | 1,533.00 ZAX | 745.00 ZAX | 1,351.00 ZAX | ||
| Earnings per Share (Adjusted) | 2,216.00 ZAX | 1,850.00 ZAX | 1,612.00 ZAX | ||
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 1,570.00 ZAX | 770.00 ZAX | 1,405.00 ZAX | ||
| Earnings per Share (Diluted) | 1,533.00 ZAX | 745.00 ZAX | 1,351.00 ZAX | ||
| Earnings per Share (Adjusted) | 2,216.00 ZAX | 1,850.00 ZAX | 1,612.00 ZAX | ||
| Dividend per Share | n/a ZAR | n/a ZAR | n/a ZAR | ||
| Millions | Millions | Millions | |||
| Balance Sheet | 31-03-2013 | 30-03-2012 | 30-03-2011 | ||
| Non-Current Assets | |||||
| Intangible Assets | 26,440.00 | 21,768.00 | 21,164.00 | ||
| Property, Plant and Equipment | 13,810.00 | 8,879.00 | 7,561.00 | ||
| Investments | 35,041.00 | 30,659.00 | 24,068.00 | ||
| Investment Properties | n/a | n/a | n/a | ||
| Other Financial Assets | n/a | n/a | n/a | ||
| Other Non-Current Assets | 818.00 | 731.00 | 817.00 | ||
| Total Non-Current Assets | 76,109.00 | 62,037.00 | 53,610.00 | ||
| Current Assets | |||||
| Inventories | 1,941.00 | 1,238.00 | 731.00 | ||
| Trade and Other Receivables | 7,310.00 | 5,935.00 | 5,259.00 | ||
| Cash at Bank and in Hand | 15,813.00 | 9,825.00 | 8,731.00 | ||
| Current Asset Investments | n/a | n/a | n/a | ||
| Other Current Assets | 2,317.00 | 1,607.00 | 1,488.00 | ||
| Total Current Assets | 27,381.00 | 18,605.00 | 16,209.00 | ||
| Other Assets | 46.00 | 636.00 | 37.00 | ||
| Total Assets | 103,536.00 | 81,278.00 | 69,856.00 | ||
| Current Liabilities | |||||
| Borrowings | 3,721.00 | 2,647.00 | 2,840.00 | ||
| Other Current Liabilities | 14,770.00 | 11,051.00 | 9,123.00 | ||
| Total Current Liabilities | 18,491.00 | 13,698.00 | 11,963.00 | ||
| Net Current Assets | n/a | n/a | n/a | ||
| Non-Current Liabilities | |||||
| Borrowings | 26,720.00 | 15,552.00 | 12,893.00 | ||
| Provisions | 1,336.00 | 1,315.00 | 1,165.00 | ||
| Other Non-Current Liabilities | 1,136.00 | 978.00 | 893.00 | ||
| Total Non-Current Liabilities | 29,192.00 | 17,845.00 | 14,951.00 | ||
| Net Assets | 55,853.00 | 49,576.00 | 42,942.00 | ||
| Capital and Reserves | |||||
| Share Capital | 15,061.00 | 14,689.00 | 14,384.00 | ||
| Share Premium Account | n/a | n/a | n/a | ||
| Other Reserves | 10,957.00 | 9,761.00 | 5,099.00 | ||
| Retained Earnings | 27,723.00 | 23,065.00 | 21,179.00 | ||
| Shareholders Funds | 53,741.00 | 47,515.00 | 40,662.00 | ||
| Minority Interests / Other Equity | 2,112.00 | 2,061.00 | 2,280.00 | ||
| Total Equity | 55,853.00 | 49,576.00 | 42,942.00 | ||
| 31-03-2013 | 30-03-2012 | 30-03-2011 | |||
| Operating Margin | 7.59% | 8.11% | 12.26% | ||
| Return on Capital Employed | 16.94% | 13.55% | 22.74% | ||
| Dividend Cover | 5.76 | 5.52 | 5.97 | ||
| Dividend Yield | 0.40 | 0.70 | 0.60 | ||
| PE Ratio | 40.60 | 26.30 | 30.20 | ||
| PEG | 2.00 | 1.80 | n/a | ||
| Dividend per Share Growth | 14.93% | 24.07% | n/a% | ||
| Net Asset Value per Share | 13.43 ZAR | 12.70 ZAR | 9.94 ZAR |