Date of Accounts | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
Revenue | 0.21 | 0.10 | 0.05 | n/a | 0.79 |
Operating Profit / Loss | -3.18 | -1.56 | -0.71 | -0.67 | -2.15 |
Net Interest | n/a | n/a | n/a | n/a | -0.08 |
Pre Tax Profit | -3.18 | -1.56 | -0.71 | -0.71 | -2.23 |
Post Tax Profit | -3.18 | -1.53 | -0.59 | -0.78 | -1.90 |
Profit for the Period | -3.35 | -1.53 | -0.59 | -1.10 | -1.90 |
Equity Holders of Parent Company | -3.34 | -1.53 | -0.59 | -1.10 | -1.90 |
Minority Interests | -0.01 | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.16p | -0.18p | -0.13p | -0.24p | -36.40p |
Earnings per Share (Diluted) | -0.16p | -0.18p | -0.13p | -0.24p | -36.40p |
Earnings per Share (Adjusted) | -0.16p | -0.18p | -0.13p | -0.24p | -36.40p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.17p | -0.17p | -0.38p | -0.35p | -36.40p |
Earnings per Share (Diluted) | -0.17p | -0.17p | -0.38p | -0.35p | -36.40p |
Earnings per Share (Adjusted) | -0.17p | -0.17p | -0.38p | -0.35p | -36.40p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
Non-Current Assets | |||||
Intangible Assets | 1.76 | 1.76 | 0.38 | 0.82 | 0.67 |
Property, Plant and Equipment | 0.04 | 0.03 | 0.01 | 0.50 | 0.09 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 1.81 | 1.79 | 0.39 | 1.33 | 0.76 |
Current Assets | |||||
Inventories | 0.02 | 0.06 | 0.01 | 0.02 | n/a |
Trade and Other Receivables | 0.08 | 1.93 | 0.07 | 0.25 | 0.19 |
Cash at Bank and in Hand | 3.76 | 3.74 | 0.07 | 0.11 | 0.50 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 0.16 | n/a | 0.15 |
Total Current Assets | 3.86 | 5.73 | 0.32 | 0.38 | 0.84 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 5.67 | 7.52 | 0.71 | 1.71 | 1.60 |
Current Liabilities | |||||
Borrowings | n/a | 0.03 | 0.09 | 0.17 | 0.12 |
Other Current Liabilities | 0.71 | 0.58 | 0.58 | 0.64 | 0.71 |
Total Current Liabilities | 0.71 | 0.60 | 0.67 | 0.81 | 0.83 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | 0.01 | 0.04 | n/a | n/a |
Provisions | n/a | 0.01 | 0.02 | 0.21 | 0.14 |
Other Non-Current Liabilities | n/a | n/a | n/a | 0.01 | n/a |
Total Non-Current Liabilities | n/a | 0.02 | 0.06 | 0.21 | 0.14 |
Net Assets | 4.96 | 6.90 | -0.02 | 0.69 | 0.64 |
Capital and Reserves | |||||
Share Capital | 5.81 | 5.80 | 5.13 | 4.79 | 4.51 |
Share Premium Account | 13.67 | 12.45 | 6.82 | 6.33 | 5.58 |
Other Reserves | 1.50 | 1.77 | -0.28 | -0.21 | -0.21 |
Retained Earnings | -16.02 | -13.03 | -11.64 | -10.25 | -9.25 |
Shareholders Funds | 4.96 | 6.98 | 0.03 | 0.67 | 0.64 |
Minority Interests / Other Equity | n/a | -0.08 | -0.05 | 0.02 | n/a |
Total Equity | 4.96 | 6.90 | -0.02 | 0.69 | 0.64 |
31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | |
Operating Margin | -1,522.59% | -1,560.00% | -1,420.00% | n/a% | -272.44% |
Return on Capital Employed | -99.49% | -30.10% | 284.12% | -295.84% | -998.59% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.15p | 0.25p | -0.02p | -0.01p | n/ap |