| Date of Accounts | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | 31-12-2015 |
| Revenue | 404.66 | 340.45 | 302.31 | 250.49 | 217.61 |
| Operating Profit / Loss | 7.67 | 6.16 | 9.30 | 2.24 | 0.85 |
| Net Interest | -0.23 | -0.15 | -0.19 | -0.18 | -0.24 |
| Pre Tax Profit | 7.44 | 6.01 | 9.11 | 2.06 | 0.61 |
| Post Tax Profit | 5.91 | 4.82 | 7.23 | 2.63 | 1.25 |
| Profit for the Period | 5.91 | 4.82 | 7.23 | 2.63 | 1.25 |
| Equity Holders of Parent Company | 5.91 | 4.82 | 7.23 | 2.63 | 1.25 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 57.36p | 47.50p | 71.22p | 25.95p | 12.32p |
| Earnings per Share (Diluted) | 55.90p | 44.06p | 71.22p | 25.95p | 12.32p |
| Earnings per Share (Adjusted) | 80.53p | 62.42p | 82.71p | 25.95p | 12.32p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 57.36p | 47.50p | 71.22p | 25.95p | 12.32p |
| Earnings per Share (Diluted) | 55.90p | 44.06p | 71.22p | 25.95p | 12.32p |
| Earnings per Share (Adjusted) | 80.53p | 62.42p | 82.71p | 25.95p | 12.32p |
| Dividend per Share | n/ap | 18.00p | 6.00p | 4.50p | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | 31-12-2015 |
| Non-Current Assets | |||||
| Intangible Assets | 2.27 | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 28.77 | 22.59 | 18.17 | 13.65 | 12.78 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.01 | n/a | 0.01 | n/a | 0.01 |
| Other Non-Current Assets | 0.62 | 0.90 | 1.22 | 1.41 | 0.70 |
| Total Non-Current Assets | 31.67 | 23.49 | 19.40 | 15.06 | 13.49 |
| Current Assets | |||||
| Inventories | 1.80 | 1.79 | 1.82 | 2.06 | 2.33 |
| Trade and Other Receivables | 81.20 | 60.81 | 53.63 | 37.70 | 31.42 |
| Cash at Bank and in Hand | 25.81 | 33.35 | 17.01 | 11.40 | 6.62 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 12.18 | 17.54 |
| Total Current Assets | 108.81 | 95.95 | 72.46 | 63.34 | 57.91 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 140.49 | 119.45 | 91.85 | 78.40 | 71.39 |
| Current Liabilities | |||||
| Borrowings | 1.17 | 0.69 | 2.45 | 2.19 | 1.97 |
| Other Current Liabilities | 107.67 | 95.88 | 73.65 | 61.34 | 56.59 |
| Total Current Liabilities | 108.84 | 96.57 | 76.10 | 63.53 | 58.56 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3.68 | 2.03 | 2.51 | 1.78 | 2.26 |
| Provisions | 0.31 | 0.35 | 0.40 | 0.39 | 0.36 |
| Other Non-Current Liabilities | 6.71 | 2.33 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 10.70 | 4.71 | 2.91 | 2.17 | 2.62 |
| Net Assets | 20.95 | 18.17 | 12.83 | 12.70 | 10.22 |
| Capital and Reserves | |||||
| Share Capital | 1.04 | 1.01 | 1.01 | 1.01 | 1.01 |
| Share Premium Account | 1.63 | 1.45 | n/a | n/a | n/a |
| Other Reserves | 0.25 | 0.48 | 0.48 | 0.47 | 0.47 |
| Retained Earnings | 18.01 | 15.23 | 11.34 | 11.00 | 8.73 |
| Shareholders Funds | 20.95 | 18.17 | 12.83 | 12.70 | 10.22 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 20.95 | 18.17 | 12.83 | 12.70 | 10.22 |
| 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | 31-12-2015 | |
| Operating Margin | 1.90% | 1.81% | 3.08% | 0.89% | 0.39% |
| Return on Capital Employed | 32.17% | 29.00% | 51.13% | 13.13% | 5.74% |
| Dividend Cover | 8.95 | 3.47 | 13.79 | 5.77 | n/a |
| Dividend Yield | 1.50 | 3.50 | 1.80 | 2.40 | n/a |
| PE Ratio | 7.40 | 8.30 | 4.00 | 7.10 | 9.40 |
| PEG | 0.30 | n/a | n/a | 0.10 | n/a |
| Dividend per Share Growth | -50.00% | 200.00% | 33.33% | n/a% | n/a% |
| Net Asset Value per Share | 179.68p | 174.78p | 123.41p | 122.16p | 98.31p |