Date of Accounts | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -0.89 | -20.37 | -1.75 | -38.02 | -39.62 |
Net Interest | n/a | 0.01 | n/a | -0.14 | -0.31 |
Pre Tax Profit | -0.73 | -98.66 | 4.85 | -44.79 | -40.32 |
Post Tax Profit | -0.73 | -98.66 | 4.85 | -44.81 | -40.32 |
Profit for the Period | -0.73 | -98.66 | -13.98 | -44.81 | -40.32 |
Equity Holders of Parent Company | -0.73 | -98.66 | -13.98 | -44.81 | -40.32 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | n/a USX | -0.28 USX | 0.02 USX | -19.00 USX | -35.00 USX |
Earnings per Share (Diluted) | n/a USX | -0.28 USX | n/a USX | -19.00 USX | -35.00 USX |
Earnings per Share (Adjusted) | n/a USX | -0.28 USX | 0.02 USX | -19.00 USX | -35.00 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | n/a USX | -0.28 USX | -0.05 USX | -19.00 USX | -35.00 USX |
Earnings per Share (Diluted) | n/a USX | -0.28 USX | -0.07 USX | -19.00 USX | -35.00 USX |
Earnings per Share (Adjusted) | n/a USX | -0.28 USX | -0.05 USX | -19.00 USX | -35.00 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | 6.20 | 6.00 | 6.20 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | 0.20 | n/a |
Other Non-Current Assets | n/a | n/a | 0.02 | 0.02 | n/a |
Total Non-Current Assets | n/a | n/a | 6.21 | 6.22 | 6.20 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.14 | 0.15 | 0.23 | 0.32 | 0.40 |
Cash at Bank and in Hand | 0.46 | 0.66 | 12.28 | 22.65 | 21.83 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.60 | 0.81 | 12.51 | 22.97 | 22.23 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 0.60 | 0.81 | 18.72 | 29.19 | 28.43 |
Current Liabilities | |||||
Borrowings | n/a | n/a | 4.33 | n/a | n/a |
Other Current Liabilities | 0.14 | 0.44 | 13.00 | 24.02 | 18.62 |
Total Current Liabilities | 0.14 | 0.44 | 17.32 | 24.02 | 18.62 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | 10.13 | 14.06 | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | 0.20 | 0.02 | n/a |
Total Non-Current Liabilities | n/a | n/a | 10.33 | 14.08 | n/a |
Net Assets | 0.46 | 0.37 | -8.93 | -8.91 | 9.81 |
Capital and Reserves | |||||
Share Capital | 4.80 | 4.78 | 4.03 | 3.59 | 2.73 |
Share Premium Account | 97.81 | 97.00 | 93.46 | 80.87 | 57.35 |
Other Reserves | n/a | n/a | 9.94 | 9.94 | 9.94 |
Retained Earnings | -102.15 | -101.41 | -116.35 | -103.31 | -60.21 |
Shareholders Funds | 0.46 | 0.37 | -8.93 | -8.91 | 9.81 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 0.46 | 0.37 | -8.93 | -8.91 | 9.81 |
31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-12-2016 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -159.44% | -26,884.47% | -729.37% | 5,246.77% | -1,108.31% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | 2,226.50 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.00 USD | 0.00 USD | -0.02 USD | -0.02 USD | 0.01 USD |