| Date of Accounts | 2025 | 2024 | 2023 | ||
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | ||
| Millions | Millions | Millions | |||
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | ||
| Revenue | n/a | n/a | n/a | ||
| Operating Profit / Loss | -13.51 | -1.62 | 1.75 | ||
| Net Interest | -0.07 | n/a | n/a | ||
| Pre Tax Profit | -11.06 | -1.62 | -1.75 | ||
| Post Tax Profit | -11.06 | -1.62 | -1.75 | ||
| Profit for the Period | -11.06 | -1.62 | -1.76 | ||
| Equity Holders of Parent Company | -11.06 | -1.62 | -1.76 | ||
| Minority Interests | n/a | n/a | n/a | ||
| Continuing EPS | |||||
| Earnings per Share (Basic) | -2.60p | -503.10p | -177.00p | ||
| Earnings per Share (Diluted) | -2.60p | -503.10p | -177.00p | ||
| Earnings per Share (Adjusted) | -2.60p | -503.10p | -177.00p | ||
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -2.60p | -503.10p | -177.00p | ||
| Earnings per Share (Diluted) | -2.60p | -503.10p | -177.00p | ||
| Earnings per Share (Adjusted) | -2.60p | -503.10p | -177.00p | ||
| Dividend per Share | n/ap | n/ap | n/ap | ||
| Millions | Millions | Millions | |||
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | ||
| Non-Current Assets | |||||
| Intangible Assets | 2.13 | 5.97 | 5.71 | ||
| Property, Plant and Equipment | n/a | n/a | n/a | ||
| Investments | 4.26 | 2.99 | 3.30 | ||
| Investment Properties | n/a | n/a | n/a | ||
| Other Financial Assets | n/a | n/a | n/a | ||
| Other Non-Current Assets | n/a | n/a | n/a | ||
| Total Non-Current Assets | 6.39 | 8.96 | 9.01 | ||
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | ||
| Trade and Other Receivables | 0.16 | 0.12 | 0.24 | ||
| Cash at Bank and in Hand | 8.30 | 0.03 | 0.75 | ||
| Current Asset Investments | n/a | n/a | n/a | ||
| Other Current Assets | 5.13 | 0.02 | n/a | ||
| Total Current Assets | 13.59 | 0.17 | 0.99 | ||
| Other Assets | n/a | n/a | n/a | ||
| Total Assets | 19.98 | 9.13 | 10.00 | ||
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | ||
| Other Current Liabilities | 0.71 | 0.46 | 0.83 | ||
| Total Current Liabilities | 0.71 | 0.46 | 0.83 | ||
| Net Current Assets | n/a | n/a | n/a | ||
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | ||
| Provisions | n/a | n/a | n/a | ||
| Other Non-Current Liabilities | n/a | n/a | 0.09 | ||
| Total Non-Current Liabilities | n/a | n/a | 0.09 | ||
| Net Assets | 19.27 | 8.66 | 9.08 | ||
| Capital and Reserves | |||||
| Share Capital | 4.36 | 3.33 | 2.08 | ||
| Share Premium Account | 27.93 | 7.93 | 7.78 | ||
| Other Reserves | 1.32 | 1.14 | 1.34 | ||
| Retained Earnings | -13.74 | -3.98 | -2.36 | ||
| Shareholders Funds | 19.87 | 8.42 | 8.84 | ||
| Minority Interests / Other Equity | 0.59 | 0.24 | 0.25 | ||
| Total Equity | 19.27 | 8.66 | 9.08 | ||
| 31-12-2025 | 31-12-2024 | 31-12-2023 | |||
| Operating Margin | n/a% | n/a% | n/a% | ||
| Return on Capital Employed | -64.11% | -60.25% | -51.98% | ||
| Dividend Cover | n/a | n/a | n/a | ||
| Dividend Yield | n/a | n/a | n/a | ||
| PE Ratio | n/a | n/a | n/a | ||
| PEG | n/a | n/a | n/a | ||
| Dividend per Share Growth | n/a% | n/a% | n/a% | ||
| Net Asset Value per Share | 1.39p | 0.22p | 0.27p |