| Date of Accounts | 2024 | 2023 | |||
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | |||
| Millions | Millions | ||||
| Income Statement | 31-12-2024 | 31-12-2023 | |||
| Revenue | n/a | n/a | |||
| Operating Profit / Loss | -1.62 | 1.75 | |||
| Net Interest | n/a | n/a | |||
| Pre Tax Profit | -1.62 | -1.75 | |||
| Post Tax Profit | -1.62 | -1.75 | |||
| Profit for the Period | -1.62 | -1.76 | |||
| Equity Holders of Parent Company | -1.62 | -1.76 | |||
| Minority Interests | n/a | n/a | |||
| Continuing EPS | |||||
| Earnings per Share (Basic) | -53.00p | -177.00p | |||
| Earnings per Share (Diluted) | -53.00p | -177.00p | |||
| Earnings per Share (Adjusted) | -53.00p | -177.00p | |||
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -53.00p | -177.00p | |||
| Earnings per Share (Diluted) | -53.00p | -177.00p | |||
| Earnings per Share (Adjusted) | -53.00p | -177.00p | |||
| Dividend per Share | n/ap | n/ap | |||
| Millions | Millions | ||||
| Balance Sheet | 31-12-2024 | 31-12-2023 | |||
| Non-Current Assets | |||||
| Intangible Assets | 5.97 | 5.71 | |||
| Property, Plant and Equipment | n/a | n/a | |||
| Investments | 2.99 | 3.30 | |||
| Investment Properties | n/a | n/a | |||
| Other Financial Assets | n/a | n/a | |||
| Other Non-Current Assets | n/a | n/a | |||
| Total Non-Current Assets | 8.96 | 9.01 | |||
| Current Assets | |||||
| Inventories | n/a | n/a | |||
| Trade and Other Receivables | 0.12 | 0.24 | |||
| Cash at Bank and in Hand | 0.03 | 0.75 | |||
| Current Asset Investments | n/a | n/a | |||
| Other Current Assets | 0.02 | n/a | |||
| Total Current Assets | 0.17 | 0.99 | |||
| Other Assets | n/a | n/a | |||
| Total Assets | 9.13 | 10.00 | |||
| Current Liabilities | |||||
| Borrowings | n/a | n/a | |||
| Other Current Liabilities | 0.46 | 0.83 | |||
| Total Current Liabilities | 0.46 | 0.83 | |||
| Net Current Assets | n/a | n/a | |||
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | |||
| Provisions | n/a | n/a | |||
| Other Non-Current Liabilities | n/a | 0.09 | |||
| Total Non-Current Liabilities | n/a | 0.09 | |||
| Net Assets | 8.66 | 9.08 | |||
| Capital and Reserves | |||||
| Share Capital | 3.33 | 2.08 | |||
| Share Premium Account | 7.93 | 7.78 | |||
| Other Reserves | 1.14 | 1.34 | |||
| Retained Earnings | -3.98 | -2.36 | |||
| Shareholders Funds | 8.42 | 8.84 | |||
| Minority Interests / Other Equity | 0.24 | 0.25 | |||
| Total Equity | 8.66 | 9.08 | |||
| 31-12-2024 | 31-12-2023 | ||||
| Operating Margin | n/a% | n/a% | |||
| Return on Capital Employed | -60.25% | -51.98% | |||
| Dividend Cover | n/a | n/a | |||
| Dividend Yield | n/a | n/a | |||
| PE Ratio | n/a | n/a | |||
| PEG | n/a | n/a | |||
| Dividend per Share Growth | n/a% | n/a% | |||
| Net Asset Value per Share | 1.32p | 1.66p |