Date of Accounts | 2020 | 2019 | 2018 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 31-12-2020 | 31-12-2019 | 31-12-2018 | ||
Revenue | 0.87 | 1.81 | 0.70 | ||
Operating Profit / Loss | -6.69 | -6.05 | -6.21 | ||
Net Interest | -0.96 | -1.20 | -1.30 | ||
Pre Tax Profit | -7.66 | -7.25 | -7.50 | ||
Post Tax Profit | -7.64 | -7.38 | -7.50 | ||
Profit for the Period | -7.64 | -7.38 | -7.50 | ||
Equity Holders of Parent Company | -7.64 | -7.38 | -7.50 | ||
Minority Interests | n/a | n/a | n/a | ||
Continuing EPS | |||||
Earnings per Share (Basic) | -16.40 USX | -12.80 USX | n/a USX | ||
Earnings per Share (Diluted) | -16.40 USX | -12.80 USX | n/a USX | ||
Earnings per Share (Adjusted) | -16.40 USX | -12.80 USX | n/a USX | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -16.40 USX | -12.80 USX | n/a USX | ||
Earnings per Share (Diluted) | -16.40 USX | -12.80 USX | n/a USX | ||
Earnings per Share (Adjusted) | -16.40 USX | -12.80 USX | n/a USX | ||
Dividend per Share | n/a USD | n/a USD | n/a USD | ||
Millions | Millions | Millions | |||
Balance Sheet | 31-12-2020 | 31-12-2019 | 31-12-2018 | ||
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | ||
Property, Plant and Equipment | n/a | n/a | n/a | ||
Investments | 77.64 | 78.04 | n/a | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | n/a | n/a | 115.04 | ||
Other Non-Current Assets | n/a | n/a | n/a | ||
Total Non-Current Assets | 77.64 | 78.04 | 115.05 | ||
Current Assets | |||||
Inventories | n/a | n/a | n/a | ||
Trade and Other Receivables | 18.08 | 13.80 | 32.06 | ||
Cash at Bank and in Hand | 5.83 | 28.99 | 10.59 | ||
Current Asset Investments | n/a | n/a | n/a | ||
Other Current Assets | n/a | n/a | n/a | ||
Total Current Assets | 23.91 | 42.79 | 42.65 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 101.55 | 120.83 | 157.70 | ||
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | ||
Other Current Liabilities | 1.35 | 6.04 | 30.06 | ||
Total Current Liabilities | 1.35 | 6.03 | 30.06 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | ||
Provisions | n/a | n/a | n/a | ||
Other Non-Current Liabilities | n/a | n/a | n/a | ||
Total Non-Current Liabilities | n/a | n/a | n/a | ||
Net Assets | 100.20 | 114.79 | 127.64 | ||
Capital and Reserves | |||||
Share Capital | 0.58 | 0.65 | 0.71 | ||
Share Premium Account | n/a | n/a | 133.01 | ||
Other Reserves | 122.14 | 129.03 | 1.41 | ||
Retained Earnings | -22.53 | -14.89 | -7.50 | ||
Shareholders Funds | 100.20 | 114.79 | 127.64 | ||
Minority Interests / Other Equity | n/a | n/a | n/a | ||
Total Equity | 100.20 | 114.79 | 127.64 | ||
31-12-2020 | 31-12-2019 | 31-12-2018 | |||
Operating Margin | -768.97% | -334.25% | -887.70% | ||
Return on Capital Employed | -6.69% | -5.27% | -4.86% | ||
Dividend Cover | -3.59 | n/a | n/a | ||
Dividend Yield | 8.30 | n/a | n/a | ||
PE Ratio | n/a | n/a | n/a | ||
PEG | n/a | n/a | n/a | ||
Dividend per Share Growth | n/a% | n/a% | n/a% | ||
Net Asset Value per Share | n/a USD | n/a USD | n/a USD |