Date of Accounts | 2023 | 2022 | 2021 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 30-03-2023 | 30-03-2022 | 30-03-2021 | ||
Revenue | 68.10 | 58.60 | 50.00 | ||
Operating Profit / Loss | 14.30 | 14.20 | 7.10 | ||
Net Interest | n/a | n/a | -2.20 | ||
Pre Tax Profit | 14.30 | 14.20 | 4.90 | ||
Post Tax Profit | 11.40 | 10.90 | 3.80 | ||
Profit for the Period | 11.40 | 10.90 | 3.80 | ||
Equity Holders of Parent Company | 11.40 | 10.90 | 3.80 | ||
Minority Interests | n/a | n/a | n/a | ||
Continuing EPS | |||||
Earnings per Share (Basic) | 8.30p | 8.30p | 3.45p | ||
Earnings per Share (Diluted) | 8.00p | 8.00p | 3.34p | ||
Earnings per Share (Adjusted) | 8.30p | 8.30p | 3.45p | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 8.30p | 8.30p | 3.45p | ||
Earnings per Share (Diluted) | 8.00p | 8.00p | 3.34p | ||
Earnings per Share (Adjusted) | 8.30p | 8.30p | 3.45p | ||
Dividend per Share | 4.50p | 4.40p | n/ap | ||
Millions | Millions | Millions | |||
Balance Sheet | 30-03-2023 | 30-03-2022 | 30-03-2021 | ||
Non-Current Assets | |||||
Intangible Assets | 10.50 | 6.10 | 5.50 | ||
Property, Plant and Equipment | 2.20 | 2.80 | 4.60 | ||
Investments | 2.20 | n/a | n/a | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | 23.90 | n/a | n/a | ||
Other Non-Current Assets | n/a | n/a | n/a | ||
Total Non-Current Assets | 38.80 | 8.90 | 10.10 | ||
Current Assets | |||||
Inventories | n/a | n/a | n/a | ||
Trade and Other Receivables | n/a | n/a | n/a | ||
Cash at Bank and in Hand | 46.70 | 118.20 | 62.20 | ||
Current Asset Investments | n/a | n/a | n/a | ||
Other Current Assets | n/a | n/a | n/a | ||
Total Current Assets | 46.70 | 118.20 | 62.20 | ||
Other Assets | 1,177.30 | 1,249.10 | 1,068.50 | ||
Total Assets | 1,262.80 | 1,376.20 | 1,140.80 | ||
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | ||
Other Current Liabilities | n/a | n/a | n/a | ||
Total Current Liabilities | n/a | n/a | n/a | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | 1,162.60 | 1,218.20 | 1,045.20 | ||
Provisions | n/a | n/a | 6.90 | ||
Other Non-Current Liabilities | n/a | n/a | n/a | ||
Total Non-Current Liabilities | 1,162.60 | 1,218.20 | 1,052.10 | ||
Net Assets | 76.50 | 103.30 | 49.90 | ||
Capital and Reserves | |||||
Share Capital | 0.10 | 0.10 | n/a | ||
Share Premium Account | 55.20 | 55.20 | 17.50 | ||
Other Reserves | 2.30 | 32.10 | 28.00 | ||
Retained Earnings | 18.90 | 15.90 | 4.40 | ||
Shareholders Funds | 76.50 | 103.30 | 49.90 | ||
Minority Interests / Other Equity | n/a | n/a | n/a | ||
Total Equity | 76.50 | 103.30 | 49.90 | ||
30-03-2023 | 30-03-2022 | 30-03-2021 | |||
Operating Margin | 21.00% | 24.23% | 14.20% | ||
Return on Capital Employed | n/a% | n/a% | n/a% | ||
Dividend Cover | 1.84 | 1.89 | n/a | ||
Dividend Yield | 5.00 | 2.20 | n/a | ||
PE Ratio | 10.80 | 24.00 | n/a | ||
PEG | n/a | n/a | n/a | ||
Dividend per Share Growth | n/a% | -2.22% | n/a% | ||
Net Asset Value per Share | 47.27p | 69.61p | 31.80p |