Share Search
Visit the Share Search
Likewise Group Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 163.10 | 149.79 | 139.54 | 123.64 | 60.49 |
| Operating Profit / Loss | 2.86 | 1.87 | 1.49 | 0.22 | 0.20 |
| Net Interest | -1.77 | -1.85 | -1.49 | -0.79 | -0.43 |
| Pre Tax Profit | 1.10 | 0.03 | 0.19 | -1.41 | -0.23 |
| Post Tax Profit | 0.89 | 0.77 | 0.84 | -0.84 | -0.15 |
| Profit for the Period | 0.89 | 0.77 | 0.84 | -0.84 | -0.15 |
| Equity Holders of Parent Company | 0.89 | 0.77 | 0.84 | -0.84 | -0.15 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.36p | 0.32p | 0.30p | 0.30p | -0.10p |
| Earnings per Share (Diluted) | 0.34p | 0.31p | 0.30p | 0.30p | -0.10p |
| Earnings per Share (Adjusted) | 0.36p | 0.32p | 0.30p | 0.30p | -0.10p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.36p | 0.32p | 0.30p | 0.30p | -0.10p |
| Earnings per Share (Diluted) | 0.34p | 0.31p | 0.30p | 0.30p | -0.10p |
| Earnings per Share (Adjusted) | 0.36p | 0.32p | 0.30p | 0.30p | -0.10p |
| Dividend per Share | 0.41p | 0.38p | 0.35p | 0.20p | 0.20p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 9.01 | 9.40 | 9.56 | 9.83 | 7.74 |
| Property, Plant and Equipment | 55.04 | 48.60 | 48.39 | 47.30 | 19.72 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.52 | 0.45 | n/a | n/a | 0.14 |
| Total Non-Current Assets | 64.56 | 58.45 | 57.95 | 57.13 | 27.59 |
| Current Assets | |||||
| Inventories | 22.67 | 20.04 | 20.25 | 18.39 | 10.26 |
| Trade and Other Receivables | 21.26 | 19.24 | 17.68 | 15.57 | 9.78 |
| Cash at Bank and in Hand | 3.97 | 2.20 | 5.71 | 5.91 | 8.45 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 47.90 | 41.48 | 43.64 | 39.88 | 28.48 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 112.47 | 99.93 | 101.59 | 97.01 | 56.07 |
| Current Liabilities | |||||
| Borrowings | 14.08 | 11.75 | 9.65 | 7.78 | 4.18 |
| Other Current Liabilities | 31.28 | 26.79 | 29.81 | 23.02 | 16.00 |
| Total Current Liabilities | 45.36 | 38.54 | 39.46 | 30.80 | 20.18 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 19.19 | 20.38 | 20.74 | 20.22 | 12.13 |
| Provisions | 2.92 | 1.34 | n/a | 2.50 | 1.40 |
| Other Non-Current Liabilities | n/a | n/a | 1.87 | 4.38 | n/a |
| Total Non-Current Liabilities | 22.11 | 21.71 | 22.61 | 27.10 | 13.53 |
| Net Assets | 44.99 | 39.68 | 39.52 | 39.11 | 22.35 |
| Capital and Reserves | |||||
| Share Capital | 2.53 | 2.47 | 2.44 | 2.44 | 1.92 |
| Share Premium Account | 18.99 | 17.68 | 17.40 | 17.39 | 22.46 |
| Other Reserves | 6.95 | 3.02 | 3.61 | 3.38 | 2.79 |
| Retained Earnings | 16.53 | 16.50 | 16.08 | 15.91 | -4.82 |
| Shareholders Funds | 44.99 | 39.68 | 39.52 | 39.11 | 22.35 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 44.99 | 39.68 | 39.52 | 39.11 | 22.35 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 1.76% | 1.25% | 1.07% | 0.18% | 0.33% |
| Return on Capital Employed | 3.97% | 2.94% | 2.78% | -1.04% | 0.61% |
| Dividend Cover | 0.93 | 0.85 | 0.86 | 15.00 | n/a |
| Dividend Yield | 1.80 | 2.00 | 1.90 | 0.10 | n/a |
| PE Ratio | 61.10 | 57.80 | 62.30 | 52.90 | n/a |
| PEG | 5.10 | 8.30 | n/a | n/a | n/a |
| Dividend per Share Growth | 3.33% | 7.14% | 1,650.00% | n/a% | n/a% |
| Net Asset Value per Share | 14.35p | 12.08p | 11.95p | 11.68p | 5.83p |