| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 20-04-2024 | 15-04-2023 | 16-04-2022 | 18-04-2021 | 17-04-2021 |
| Revenue | 353.49 | 283.51 | 237.29 | 78.35 | 78.35 |
| Operating Profit / Loss | 20.32 | 14.75 | 28.44 | -7.73 | -7.73 |
| Net Interest | -8.87 | -7.42 | -6.83 | -6.99 | -6.99 |
| Pre Tax Profit | 11.44 | 7.34 | 21.61 | -14.72 | -14.72 |
| Post Tax Profit | 9.12 | 6.93 | 17.88 | -11.14 | -11.14 |
| Profit for the Period | 9.12 | 6.93 | 17.88 | -11.14 | -11.14 |
| Equity Holders of Parent Company | 9.12 | 6.93 | 17.88 | -11.14 | -11.14 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 8.60p | 6.70p | 17.40p | -10.90p | -10.90p |
| Earnings per Share (Diluted) | 8.50p | 6.50p | 17.00p | -10.90p | -10.90p |
| Earnings per Share (Adjusted) | 10.70p | 8.40p | 17.40p | -9.80p | -10.90p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 8.60p | 6.70p | 17.40p | -10.90p | -10.90p |
| Earnings per Share (Diluted) | 8.50p | 6.50p | 17.00p | -10.90p | -10.90p |
| Earnings per Share (Adjusted) | 10.70p | 8.40p | 17.40p | -9.80p | -10.90p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 20-04-2024 | 15-04-2023 | 16-04-2022 | 18-04-2021 | 17-04-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 114.72 | 114.72 | 113.23 | 113.23 | 113.23 |
| Property, Plant and Equipment | 271.36 | 228.41 | 188.36 | 165.44 | 165.44 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | 0.94 | 1.93 | 4.48 | 4.48 |
| Total Non-Current Assets | 386.08 | 344.08 | 303.52 | 283.15 | 283.15 |
| Current Assets | |||||
| Inventories | 2.91 | 2.48 | 1.92 | 0.77 | 0.77 |
| Trade and Other Receivables | 10.49 | 8.72 | 5.47 | 2.62 | 2.62 |
| Cash at Bank and in Hand | 10.35 | 26.37 | 31.25 | 4.91 | 4.91 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 0.04 | n/a | n/a |
| Total Current Assets | 23.75 | 37.57 | 38.67 | 8.31 | 8.31 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 409.83 | 381.65 | 342.20 | 291.46 | 291.46 |
| Current Liabilities | |||||
| Borrowings | 11.88 | 10.25 | 8.48 | 6.92 | 6.92 |
| Other Current Liabilities | 79.79 | 69.77 | 56.21 | 28.81 | 28.81 |
| Total Current Liabilities | 91.66 | 80.01 | 64.69 | 35.73 | 35.73 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 159.14 | 156.98 | 143.40 | 142.81 | 142.81 |
| Provisions | 2.63 | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 161.78 | 156.98 | 143.40 | 142.81 | 142.81 |
| Net Assets | 156.39 | 144.65 | 134.11 | 112.92 | 112.92 |
| Capital and Reserves | |||||
| Share Capital | 1.04 | 1.13 | 1.13 | 1.12 | 1.12 |
| Share Premium Account | 8.07 | 8.07 | 8.07 | 8.07 | 8.07 |
| Other Reserves | -0.38 | 14.28 | 14.32 | 14.05 | 14.05 |
| Retained Earnings | 147.66 | 121.17 | 110.60 | 89.68 | 89.68 |
| Shareholders Funds | 156.39 | 144.65 | 134.11 | 112.92 | 112.92 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 156.39 | 144.65 | 134.11 | 112.92 | 112.92 |
| 20-04-2024 | 15-04-2023 | 16-04-2022 | 18-04-2021 | 17-04-2021 | |
| Operating Margin | 5.75% | 5.20% | 11.98% | -9.86% | -9.86% |
| Return on Capital Employed | 9.43% | 7.49% | 16.46% | -5.17% | -5.17% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 19.90 | 24.00 | 14.30 | n/a | n/a |
| PEG | n/a | n/a | 0.10 | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 40.13p | 28.83p | 20.11p | -0.30p | -0.30p |