Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-05-2023 | 30-05-2022 | 31-05-2021 | 30-05-2021 | 31-05-2020 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -0.29 | 0.02 | -0.41 | -0.41 | -0.44 |
Net Interest | n/a | -0.01 | n/a | -0.11 | n/a |
Pre Tax Profit | -0.29 | 0.01 | -0.42 | -0.42 | -0.45 |
Post Tax Profit | -0.29 | 0.01 | -0.42 | -0.42 | -0.45 |
Profit for the Period | -0.29 | 0.01 | -0.42 | -0.42 | -0.45 |
Equity Holders of Parent Company | -0.29 | 0.01 | -0.42 | -0.42 | -0.45 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.38 EUX | 0.02 EUX | -0.82 EUX | -0.82 EUX | -1.11 EUX |
Earnings per Share (Diluted) | -0.38 EUX | 0.02 EUX | -0.82 EUX | -0.82 EUX | -1.11 EUX |
Earnings per Share (Adjusted) | -0.38 EUX | 0.02 EUX | -0.82 EUX | -0.82 EUX | -1.11 EUX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.38 EUX | 0.02 EUX | -0.82 EUX | -0.82 EUX | -1.11 EUX |
Earnings per Share (Diluted) | -0.38 EUX | 0.02 EUX | -0.82 EUX | -0.82 EUX | -1.11 EUX |
Earnings per Share (Adjusted) | -0.38 EUX | 0.02 EUX | -0.82 EUX | -0.82 EUX | -1.11 EUX |
Dividend per Share | n/a EUR | n/a EUR | n/a EUR | n/a EUR | n/a EUR |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-05-2023 | 30-05-2022 | 31-05-2021 | 30-05-2021 | 31-05-2020 |
Non-Current Assets | |||||
Intangible Assets | 11.27 | 10.91 | 10.77 | 10.77 | 10.52 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 11.27 | 10.91 | 10.77 | 10.77 | 10.52 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.08 | 0.06 | 0.65 | 0.65 | 0.12 |
Cash at Bank and in Hand | 0.12 | 0.12 | 0.06 | 0.06 | 0.02 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.20 | 0.18 | 0.71 | 0.71 | 0.13 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 11.46 | 11.09 | 11.48 | 11.48 | 10.66 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | 0.09 |
Other Current Liabilities | 1.44 | 1.61 | 1.44 | 1.44 | 1.29 |
Total Current Liabilities | 1.44 | 1.61 | 1.44 | 1.44 | 1.38 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.12 | n/a | 0.55 | n/a | 0.15 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 0.12 | n/a | n/a | 0.55 | n/a |
Total Non-Current Liabilities | 0.24 | 0.00 | 0.55 | 0.55 | 0.15 |
Net Assets | 9.79 | 9.48 | 9.50 | 9.50 | 9.13 |
Capital and Reserves | |||||
Share Capital | 3.20 | 3.19 | 3.19 | 3.19 | 3.19 |
Share Premium Account | 10.55 | 9.96 | 9.96 | 9.96 | 9.15 |
Other Reserves | 0.45 | 0.45 | 0.45 | 0.45 | 0.46 |
Retained Earnings | -4.41 | -4.12 | -4.11 | -4.11 | -3.67 |
Shareholders Funds | 9.79 | 9.48 | 9.50 | 9.50 | 9.13 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 9.79 | 9.48 | 9.50 | 9.50 | 9.13 |
30-05-2023 | 30-05-2022 | 31-05-2021 | 30-05-2021 | 31-05-2020 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | 21.15% | -1.46% | 58.53% | 24.92% | 38.70% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | 144.60 | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -0.01 EUR | -0.01 EUR | -0.02 EUR | -0.01 EUR | -0.02 EUR |