Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 11.17 | 10.10 | 7.60 | 5.17 | 5.92 |
Operating Profit / Loss | -3.02 | -3.67 | -4.33 | -4.48 | -4.56 |
Net Interest | n/a | -0.03 | -0.04 | n/a | n/a |
Pre Tax Profit | -3.02 | -3.70 | -4.37 | -4.48 | -4.56 |
Post Tax Profit | -2.58 | -2.98 | -3.61 | -3.31 | -4.22 |
Profit for the Period | -2.58 | -2.98 | -3.61 | -3.31 | -4.22 |
Equity Holders of Parent Company | -2.58 | -2.98 | -3.61 | -3.31 | -4.22 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.79p | -1.08p | -1.34p | -1.30p | -2.37p |
Earnings per Share (Diluted) | -0.79p | -1.08p | -1.34p | -1.30p | -2.37p |
Earnings per Share (Adjusted) | -0.79p | -1.08p | -1.34p | -1.30p | -2.37p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.79p | -1.08p | -1.34p | -1.30p | -2.37p |
Earnings per Share (Diluted) | -0.79p | -1.08p | -1.34p | -1.30p | -2.37p |
Earnings per Share (Adjusted) | -0.79p | -1.08p | -1.34p | -1.30p | -2.37p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 4.09 | 3.27 | 2.56 | 1.96 | 2.33 |
Property, Plant and Equipment | 1.29 | 1.17 | 1.40 | 1.31 | 0.55 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.06 | 0.06 | 0.06 | 0.06 | n/a |
Total Non-Current Assets | 5.45 | 4.51 | 4.02 | 3.34 | 2.88 |
Current Assets | |||||
Inventories | 1.45 | 1.60 | 1.20 | 1.05 | 0.66 |
Trade and Other Receivables | 3.40 | 2.03 | 2.65 | 2.03 | 2.70 |
Cash at Bank and in Hand | 3.03 | 7.17 | 4.95 | 8.77 | 1.79 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.46 | 0.71 | 0.95 | 0.67 | 5.65 |
Total Current Assets | 8.34 | 11.51 | 9.75 | 12.52 | 10.80 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 13.79 | 16.01 | 13.77 | 15.86 | 13.68 |
Current Liabilities | |||||
Borrowings | 0.24 | 0.19 | 0.21 | 0.17 | 0.05 |
Other Current Liabilities | 3.03 | 3.09 | 3.00 | 2.05 | 2.09 |
Total Current Liabilities | 3.27 | 3.28 | 3.21 | 2.22 | 2.14 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.45 | 0.30 | 0.46 | 0.60 | 0.02 |
Provisions | 0.27 | 0.21 | n/a | n/a | 0.29 |
Other Non-Current Liabilities | 0.07 | 0.07 | 0.39 | 0.34 | 0.11 |
Total Non-Current Liabilities | 0.78 | 0.57 | 0.84 | 0.94 | 0.42 |
Net Assets | 9.74 | 12.16 | 9.72 | 12.69 | 11.12 |
Capital and Reserves | |||||
Share Capital | 3.27 | 3.27 | 2.71 | 2.69 | 2.20 |
Share Premium Account | 30.21 | 30.21 | 25.96 | 25.96 | 21.65 |
Other Reserves | 8.79 | 8.64 | 8.02 | 7.42 | 7.34 |
Retained Earnings | -32.53 | -29.95 | -26.97 | -23.38 | -20.07 |
Shareholders Funds | 9.74 | 12.16 | 9.72 | 12.69 | 11.12 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 9.74 | 12.16 | 9.72 | 12.69 | 11.12 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | -27.03% | -36.36% | -57.03% | -86.67% | -77.03% |
Return on Capital Employed | -45.74% | -38.31% | -55.32% | -38.97% | -49.85% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 1.73p | 2.72p | 2.19p | 3.28p | 2.69p |