Share Search
Visit the Share Search
You are here:
ITV Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 3,511.00 | 3,488.00 | 3,624.00 | 3,728.00 | 3,453.00 |
| Operating Profit / Loss | 363.00 | 318.00 | 238.00 | 519.00 | 519.00 |
| Net Interest | -25.00 | n/a | -45.00 | -26.00 | -50.00 |
| Pre Tax Profit | 338.00 | 521.00 | 193.00 | 501.00 | 480.00 |
| Post Tax Profit | 225.00 | 406.00 | 209.00 | 435.00 | 388.00 |
| Profit for the Period | 225.00 | 406.00 | 209.00 | 435.00 | 388.00 |
| Equity Holders of Parent Company | 220.00 | 408.00 | 210.00 | 428.00 | 378.00 |
| Minority Interests | 5.00 | -2.00 | -1.00 | 7.00 | 10.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 5.90p | 10.40p | 5.20p | 10.70p | 9.40p |
| Earnings per Share (Diluted) | 5.80p | 10.30p | 5.20p | 10.60p | 9.30p |
| Earnings per Share (Adjusted) | 8.50p | 9.60p | 7.80p | 13.20p | 15.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 5.90p | 10.40p | 5.20p | 10.70p | 9.40p |
| Earnings per Share (Diluted) | 5.90p | 10.40p | 5.20p | 10.60p | 9.30p |
| Earnings per Share (Adjusted) | 8.50p | 9.60p | 7.80p | 13.20p | 15.30p |
| Dividend per Share | 5.00p | 5.00p | 5.00p | 5.00p | 3.30p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 1,490.00 | 1,498.00 | 1,542.00 | 1,609.00 | 1,478.00 |
| Property, Plant and Equipment | 239.00 | 237.00 | 263.00 | 286.00 | 254.00 |
| Investments | 32.00 | 31.00 | 68.00 | 130.00 | 98.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 14.00 | 1.00 | 1.00 | 2.00 | n/a |
| Other Non-Current Assets | 317.00 | 253.00 | 268.00 | 255.00 | 152.00 |
| Total Non-Current Assets | 2,092.00 | 2,020.00 | 2,142.00 | 2,282.00 | 1,982.00 |
| Current Assets | |||||
| Inventories | 397.00 | 371.00 | 647.00 | 870.00 | 313.00 |
| Trade and Other Receivables | 844.00 | 763.00 | 803.00 | 788.00 | 663.00 |
| Cash at Bank and in Hand | 302.00 | 427.00 | 340.00 | 348.00 | 686.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 650.00 | 605.00 | 259.00 | 187.00 | 596.00 |
| Total Current Assets | 2,193.00 | 2,166.00 | 2,049.00 | 2,193.00 | 2,258.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 4,285.00 | 4,186.00 | 4,191.00 | 4,475.00 | 4,240.00 |
| Current Liabilities | |||||
| Borrowings | 342.00 | 25.00 | 23.00 | 310.00 | 311.00 |
| Other Current Liabilities | 1,353.00 | 1,304.00 | 1,300.00 | 1,443.00 | 1,371.00 |
| Total Current Liabilities | 1,695.00 | 1,329.00 | 1,323.00 | 1,753.00 | 1,682.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 534.00 | 813.00 | 855.00 | 652.00 | 803.00 |
| Provisions | 133.00 | 104.00 | 76.00 | 87.00 | 37.00 |
| Other Non-Current Liabilities | 100.00 | 108.00 | 109.00 | 107.00 | 200.00 |
| Total Non-Current Liabilities | 767.00 | 1,025.00 | 1,040.00 | 846.00 | 1,040.00 |
| Net Assets | 1,823.00 | 1,832.00 | 1,828.00 | 1,876.00 | 1,518.00 |
| Capital and Reserves | |||||
| Share Capital | 387.00 | 394.00 | 406.00 | 403.00 | 403.00 |
| Share Premium Account | 174.00 | 174.00 | 174.00 | 174.00 | 174.00 |
| Other Reserves | 294.00 | 317.00 | 287.00 | 317.00 | 269.00 |
| Retained Earnings | 943.00 | 923.00 | 919.00 | 928.00 | 634.00 |
| Shareholders Funds | 1,798.00 | 1,808.00 | 1,786.00 | 1,822.00 | 1,480.00 |
| Minority Interests / Other Equity | 25.00 | 24.00 | 42.00 | 54.00 | 38.00 |
| Total Equity | 1,823.00 | 1,832.00 | 1,828.00 | 1,876.00 | 1,518.00 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 10.34% | 9.12% | 6.57% | 13.92% | 15.03% |
| Return on Capital Employed | 27.05% | 40.83% | 19.19% | 40.05% | 44.50% |
| Dividend Cover | 1.70 | 1.92 | 1.56 | 2.64 | 4.64 |
| Dividend Yield | 6.10 | 6.80 | 7.90 | 6.70 | 3.00 |
| PE Ratio | 9.70 | 7.70 | 8.10 | 5.70 | 7.20 |
| PEG | n/a | 0.30 | n/a | n/a | 0.20 |
| Dividend per Share Growth | n/a% | n/a% | n/a% | 51.52% | n/a% |
| Net Asset Value per Share | 8.78p | 8.80p | 7.54p | 7.04p | 1.05p |