| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 97.30 | 118.03 | 115.25 | 167.50 | 154.10 |
| Operating Profit / Loss | -30.06 | -32.96 | -25.78 | -73.00 | -20.00 |
| Net Interest | -6.97 | -3.95 | -3.03 | -2.40 | -2.20 |
| Pre Tax Profit | -37.03 | -36.91 | -28.81 | -75.40 | -22.20 |
| Post Tax Profit | -36.70 | -38.18 | -29.38 | -74.50 | -31.00 |
| Profit for the Period | -36.69 | -38.18 | -29.38 | -74.50 | 31.00 |
| Equity Holders of Parent Company | -36.69 | -38.18 | -29.38 | -74.50 | -31.00 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -3.77p | -3.96p | -3.28p | -9.27p | -3.87p |
| Earnings per Share (Diluted) | -3.77p | -3.96p | -3.28p | -9.27p | -3.87p |
| Earnings per Share (Adjusted) | -2.82p | -2.46p | -2.68p | -0.74p | -2.41p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -3.77p | -3.96p | -3.28p | -9.27p | -3.87p |
| Earnings per Share (Diluted) | -3.77p | -3.96p | -3.28p | -9.27p | -3.87p |
| Earnings per Share (Adjusted) | -2.82p | -2.46p | -2.68p | -0.74p | -2.41p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 17.24 | 28.95 | 35.38 | 37.00 | 95.90 |
| Property, Plant and Equipment | 133.40 | 155.88 | 167.45 | 168.50 | 174.00 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.28 | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 150.93 | 184.83 | 202.83 | 205.50 | 269.90 |
| Current Assets | |||||
| Inventories | 18.66 | 20.01 | 24.58 | 34.20 | 31.70 |
| Trade and Other Receivables | 28.09 | 37.42 | 38.22 | 44.80 | 38.90 |
| Cash at Bank and in Hand | 15.65 | 4.66 | 5.62 | 11.60 | 10.80 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 0.12 | 2.27 | n/a | n/a |
| Total Current Assets | 62.41 | 62.21 | 70.69 | 90.60 | 81.40 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 213.34 | 247.05 | 273.51 | 296.10 | 351.30 |
| Current Liabilities | |||||
| Borrowings | 51.83 | 5.66 | 10.02 | 11.00 | 10.90 |
| Other Current Liabilities | 30.02 | 35.61 | 46.10 | 40.30 | 42.10 |
| Total Current Liabilities | 81.84 | 41.26 | 56.12 | 51.30 | 53.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 39.86 | 68.33 | 44.13 | 66.60 | 60.10 |
| Provisions | 0.25 | 1.30 | 1.27 | 3.10 | 3.60 |
| Other Non-Current Liabilities | 1.68 | 2.04 | 2.21 | n/a | n/a |
| Total Non-Current Liabilities | 41.80 | 71.67 | 47.61 | 69.70 | 63.70 |
| Net Assets | 89.69 | 134.11 | 169.78 | 175.10 | 234.60 |
| Capital and Reserves | |||||
| Share Capital | 9.78 | 9.67 | 9.62 | 8.00 | 8.00 |
| Share Premium Account | 155.97 | 155.97 | 155.84 | 154.70 | 154.60 |
| Other Reserves | 46.28 | 54.11 | 51.79 | 57.60 | 42.70 |
| Retained Earnings | -122.34 | -85.64 | -47.47 | -45.20 | 29.30 |
| Shareholders Funds | 89.69 | 134.11 | 169.78 | 175.10 | 234.60 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 89.69 | 134.11 | 169.78 | 175.10 | 234.60 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -30.89% | -27.92% | -22.37% | -43.58% | -12.98% |
| Return on Capital Employed | -18.28% | -18.26% | -13.58% | -33.36% | -9.38% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 7.39p | 10.73p | 13.72p | 14.09p | 14.15p |