Share Search
Visit the Share Search
You are here:
IL0A.L Accounts Summary
| Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Revenue | 775.00 | 361.00 | 375.00 | 413.00 | 442.00 |
| Operating Profit / Loss | 266.00 | -41.00 | 15.00 | 68.00 | 86.00 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | 267.00 | -21.00 | -166.00 | 42.00 | 3.00 |
| Post Tax Profit | 223.00 | -20.00 | -162.00 | 30.00 | 3.00 |
| Profit for the Period | 223.00 | -20.00 | -162.00 | 30.00 | 3.00 |
| Equity Holders of Parent Company | 223.00 | -20.00 | -162.00 | 30.00 | 3.00 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 45.40 EUX | -9.00 EUX | -38.00 EUX | 4.20 EUX | -1.80 EUX |
| Earnings per Share (Diluted) | 45.40 EUX | -9.00 EUX | -38.00 EUX | 4.20 EUX | -1.80 EUX |
| Earnings per Share (Adjusted) | 45.40 EUX | -9.00 EUX | -38.00 EUX | 4.20 EUX | -1.80 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 45.40 EUX | -9.00 EUX | -38.00 EUX | 4.20 EUX | -1.80 EUX |
| Earnings per Share (Diluted) | 45.40 EUX | -9.00 EUX | -38.00 EUX | 4.20 EUX | -1.80 EUX |
| Earnings per Share (Adjusted) | 45.40 EUX | -9.00 EUX | -38.00 EUX | 4.20 EUX | -1.80 EUX |
| Dividend per Share | n/a EUR | n/a EUR | n/a EUR | n/a EUR | n/a EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Non-Current Assets | |||||
| Intangible Assets | 160.00 | 122.00 | 102.00 | 66.00 | 41.00 |
| Property, Plant and Equipment | 204.00 | 190.00 | 190.00 | 201.00 | 154.00 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | 1.00 | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 364.00 | 312.00 | 292.00 | 267.00 | 195.00 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 207.00 | 205.00 | 86.00 | 49.00 | 93.00 |
| Cash at Bank and in Hand | n/a | n/a | n/a | n/a | n/a |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 25,021.00 | 21,027.00 | 20,199.00 | 19,283.00 | 19,776.00 |
| Total Current Assets | 25,228.00 | 21,232.00 | 20,285.00 | 19,332.00 | 19,869.00 |
| Other Assets | 341.00 | 691.00 | 409.00 | 679.00 | 1,746.00 |
| Total Assets | 25,933.00 | 22,235.00 | 20,986.00 | 20,278.00 | 21,810.00 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 252.00 | 252.00 | n/a | n/a | n/a |
| Provisions | 80.00 | 55.00 | 77.00 | 41.00 | 74.00 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 332.00 | 307.00 | 77.00 | 41.00 | 74.00 |
| Net Assets | 2,398.00 | 1,789.00 | 1,951.00 | 1,997.00 | 1,980.00 |
| Capital and Reserves | |||||
| Share Capital | 273.00 | 227.00 | 227.00 | 227.00 | 227.00 |
| Share Premium Account | 804.00 | 333.00 | 333.00 | 333.00 | 333.00 |
| Other Reserves | -791.00 | -787.00 | -546.00 | -673.00 | -671.00 |
| Retained Earnings | 1,744.00 | 1,893.00 | 1,937.00 | 2,110.00 | 2,091.00 |
| Shareholders Funds | 2,030.00 | 1,666.00 | 1,951.00 | 1,997.00 | 1,980.00 |
| Minority Interests / Other Equity | 368.00 | 123.00 | n/a | n/a | n/a |
| Total Equity | 2,398.00 | 1,789.00 | 1,951.00 | 1,997.00 | 1,980.00 |
| 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
| Operating Margin | 34.32% | -11.36% | 4.00% | 16.46% | 19.46% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 4.00 | n/a | n/a | 26.30 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 4.10 EUR | 3.06 EUR | 3.39 EUR | 3.54 EUR | 3.55 EUR |