Date of Accounts | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
Revenue | 14.46 | 11.53 | 28.16 | 41.14 | 53.74 |
Operating Profit / Loss | -0.53 | -1.05 | -9.06 | -30.16 | -12.73 |
Net Interest | -2.45 | -1.78 | -1.83 | -0.39 | -0.29 |
Pre Tax Profit | -2.99 | -2.83 | -10.89 | -30.55 | -13.03 |
Post Tax Profit | -1.78 | -2.10 | -8.48 | -29.46 | -11.43 |
Profit for the Period | -1.98 | -18.48 | -8.66 | -32.62 | -11.24 |
Equity Holders of Parent Company | -1.98 | -18.48 | -8.66 | -32.62 | -11.24 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -39.00p | -52.00p | -212.00p | -1,197.00p | -549.82p |
Earnings per Share (Diluted) | -39.00p | -52.00p | -212.00p | -1,197.00p | -549.82p |
Earnings per Share (Adjusted) | -39.00p | -52.00p | -212.00p | -1,197.00p | -549.82p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -43.00p | -461.00p | -216.00p | -1,329.00p | -541.23p |
Earnings per Share (Diluted) | -43.00p | -461.00p | -216.00p | -1,329.00p | -541.23p |
Earnings per Share (Adjusted) | -43.00p | -461.00p | -216.00p | -1,329.00p | -541.23p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
Non-Current Assets | |||||
Intangible Assets | 8.23 | 11.43 | 21.11 | 27.39 | 55.35 |
Property, Plant and Equipment | 0.81 | 1.21 | 9.71 | 9.84 | 13.04 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | 0.09 |
Other Non-Current Assets | 2.58 | 1.75 | 1.82 | n/a | n/a |
Total Non-Current Assets | 11.62 | 14.39 | 32.63 | 37.23 | 68.48 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | 0.37 |
Trade and Other Receivables | 3.97 | 5.44 | 7.62 | 8.89 | 15.18 |
Cash at Bank and in Hand | 0.35 | 0.69 | 0.68 | n/a | 1.11 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 4.32 | 6.14 | 8.30 | 8.89 | 16.65 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 15.94 | 20.53 | 40.93 | 46.12 | 85.13 |
Current Liabilities | |||||
Borrowings | 0.25 | 0.53 | 1.77 | 7.80 | 2.89 |
Other Current Liabilities | 5.52 | 10.08 | 9.68 | 12.15 | 22.99 |
Total Current Liabilities | 5.77 | 10.61 | 11.45 | 19.95 | 25.89 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 17.87 | 16.83 | 16.14 | 2.15 | 7.92 |
Provisions | 0.20 | 0.09 | 3.50 | 5.60 | 5.69 |
Other Non-Current Liabilities | 0.73 | 1.60 | 0.01 | 0.01 | 0.34 |
Total Non-Current Liabilities | 18.80 | 18.52 | 19.64 | 7.77 | 13.95 |
Net Assets | -8.63 | -8.60 | 9.84 | 18.41 | 45.29 |
Capital and Reserves | |||||
Share Capital | 12.42 | 10.02 | 10.02 | 10.02 | 5.02 |
Share Premium Account | 35.88 | 35.44 | 35.44 | 35.44 | 35.44 |
Other Reserves | -0.09 | 0.82 | 0.82 | -1.31 | -0.13 |
Retained Earnings | -56.84 | -54.88 | -36.43 | -25.73 | 4.96 |
Shareholders Funds | -8.63 | -8.60 | 9.84 | 18.41 | 45.29 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | -8.63 | -8.60 | 9.84 | 18.41 | 45.29 |
31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | |
Operating Margin | -3.69% | -9.11% | -32.18% | -73.31% | -23.69% |
Return on Capital Employed | -36.70% | 40.71% | -89.35% | -459.04% | -197.52% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -339.46p | -403.28p | -226.75p | -180.83p | -202.47p |