Share Search
Visit the Share Search
Irish Cont. Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 667.70 | 603.80 | 572.00 | 584.90 | 334.50 |
| Operating Profit / Loss | 85.60 | 69.10 | 68.40 | 66.70 | -0.20 |
| Net Interest | -8.10 | -6.90 | -5.10 | -4.20 | -3.90 |
| Pre Tax Profit | 77.50 | 62.20 | 63.30 | 62.50 | -4.10 |
| Post Tax Profit | 74.90 | 59.90 | 61.60 | 59.80 | -4.90 |
| Profit for the Period | 74.90 | 59.90 | 61.60 | 59.80 | -4.90 |
| Equity Holders of Parent Company | 74.90 | 59.90 | 61.60 | 59.80 | -4.90 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 46.60 EUX | 36.30 EUX | 36.20 EUX | 33.60 EUX | -2.60 EUX |
| Earnings per Share (Diluted) | 45.80 EUX | 35.60 EUX | 35.70 EUX | 33.20 EUX | -2.60 EUX |
| Earnings per Share (Adjusted) | 46.60 EUX | 36.30 EUX | 36.20 EUX | 33.60 EUX | -2.70 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 46.60 EUX | 36.30 EUX | 36.20 EUX | 33.60 EUX | -2.60 EUX |
| Earnings per Share (Diluted) | 45.80 EUX | 35.60 EUX | 35.70 EUX | 33.20 EUX | -2.60 EUX |
| Earnings per Share (Adjusted) | 46.60 EUX | 36.30 EUX | 36.20 EUX | 33.60 EUX | -2.70 EUX |
| Dividend per Share | 0.16 EUR | 0.16 EUR | 0.15 EUR | 0.14 EUR | 0.09 EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 3.20 | 2.80 | 2.10 | 1.90 | 1.90 |
| Property, Plant and Equipment | 515.20 | 458.20 | 404.80 | 403.70 | 385.40 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 63.80 | 52.50 | 47.00 | 44.20 | 20.40 |
| Total Non-Current Assets | 582.20 | 513.50 | 453.90 | 449.80 | 407.70 |
| Current Assets | |||||
| Inventories | 13.10 | 11.10 | 4.00 | 5.20 | 3.80 |
| Trade and Other Receivables | 82.60 | 73.20 | 68.60 | 79.90 | 61.90 |
| Cash at Bank and in Hand | 36.70 | 41.30 | 46.80 | 39.00 | 38.50 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 132.40 | 125.60 | 119.40 | 124.10 | 104.20 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 714.60 | 639.10 | 573.30 | 573.90 | 511.90 |
| Current Liabilities | |||||
| Borrowings | 91.90 | 14.80 | 124.00 | 19.00 | 27.40 |
| Other Current Liabilities | 131.50 | 106.90 | 94.60 | 97.90 | 78.60 |
| Total Current Liabilities | 223.40 | 121.70 | 218.60 | 116.90 | 106.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 200.90 | 188.70 | 66.50 | 191.10 | 153.30 |
| Provisions | 6.40 | 5.90 | 5.40 | 4.70 | 1.50 |
| Other Non-Current Liabilities | 0.30 | 0.50 | 0.50 | 0.40 | 1.40 |
| Total Non-Current Liabilities | 207.60 | 195.10 | 72.40 | 196.20 | 156.20 |
| Net Assets | 283.60 | 322.30 | 282.30 | 260.80 | 249.70 |
| Capital and Reserves | |||||
| Share Capital | 9.60 | 10.70 | 10.80 | 11.10 | 11.90 |
| Share Premium Account | 27.00 | 21.60 | 20.90 | 20.50 | 20.40 |
| Other Reserves | -4.00 | -3.20 | -6.10 | -8.20 | -8.10 |
| Retained Earnings | 251.00 | 293.20 | 256.70 | 237.40 | 225.50 |
| Shareholders Funds | 283.60 | 322.30 | 282.30 | 260.80 | 249.70 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 283.60 | 322.30 | 282.30 | 260.80 | 249.70 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 12.82% | 11.44% | 11.96% | 11.40% | -0.06% |
| Return on Capital Employed | 14.77% | 13.06% | 14.37% | 14.08% | -0.05% |
| Dividend Cover | 2.86 | 2.34 | 2.45 | 2.46 | -0.30 |
| Dividend Yield | 2.60 | 3.00 | 3.40 | 3.10 | 2.00 |
| PE Ratio | 13.30 | 14.10 | 12.00 | 13.30 | n/a |
| PEG | 0.50 | n/a | 1.50 | n/a | n/a |
| Dividend per Share Growth | 5.02% | 5.00% | 8.50% | 51.56% | n/a% |
| Net Asset Value per Share | 1.89 EUR | 2.15 EUR | 1.89 EUR | 1.74 EUR | 1.67 EUR |