| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -0.70 | -0.59 | -1.72 | -1.49 | -1.04 |
| Net Interest | -0.05 | -0.03 | -28.51 | n/a | n/a |
| Pre Tax Profit | -0.72 | -0.51 | -1.52 | -1.49 | -1.04 |
| Post Tax Profit | -0.72 | -0.51 | -1.52 | -1.49 | -1.04 |
| Profit for the Period | -0.72 | -0.51 | -1.52 | -1.49 | -1.04 |
| Equity Holders of Parent Company | -0.72 | -0.51 | -1.52 | -1.49 | -1.04 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -18.00p | -13.00p | -39.00p | -48.00p | 0.40 USX |
| Earnings per Share (Diluted) | -18.00p | -13.00p | -39.00p | -48.00p | 0.40 USX |
| Earnings per Share (Adjusted) | -18.00p | -13.00p | -39.00p | -48.00p | 0.40 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -18.00p | -13.00p | -39.00p | -48.00p | 0.40 USX |
| Earnings per Share (Diluted) | -18.00p | -13.00p | -39.00p | -48.00p | 0.40 USX |
| Earnings per Share (Adjusted) | -18.00p | -13.00p | -39.00p | -48.00p | 0.40 USX |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 0.98 | 0.61 | 0.61 | 0.51 | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | 0.39 |
| Investments | 0.46 | 0.46 | 0.18 | 0.43 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.00 | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1.44 | 1.07 | 0.79 | 0.94 | 0.39 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.92 | 1.10 | 0.61 | 0.10 | 2.00 |
| Cash at Bank and in Hand | 0.50 | 0.27 | 1.29 | 2.99 | 2.70 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 1.42 | 1.37 | 1.89 | 3.09 | 4.69 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2.87 | 2.44 | 2.68 | 4.03 | 5.08 |
| Current Liabilities | |||||
| Borrowings | 0.35 | 0.87 | 0.60 | 0.57 | n/a |
| Other Current Liabilities | 0.10 | 0.16 | 0.23 | 0.11 | 0.51 |
| Total Current Liabilities | 0.45 | 1.03 | 0.83 | 0.68 | 0.51 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.66 | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.66 | n/a | n/a | n/a | n/a |
| Net Assets | 1.76 | 1.41 | 1.86 | 3.35 | 4.57 |
| Capital and Reserves | |||||
| Share Capital | 0.43 | 0.39 | 0.39 | 0.38 | 0.34 |
| Share Premium Account | 6.06 | 5.25 | 5.25 | 5.17 | 2.21 |
| Other Reserves | 0.55 | 0.34 | 0.27 | 0.32 | 3.05 |
| Retained Earnings | -5.29 | -4.57 | -4.05 | -2.53 | -1.04 |
| Shareholders Funds | 1.76 | 1.41 | 1.86 | 3.35 | 4.57 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1.76 | 1.41 | 1.86 | 3.35 | 4.57 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -37.70% | -28.84% | 1,458.48% | -43.75% | -22.66% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.18p | 0.19p | 0.29p | 0.66p | 0.01p |