Share Search
Visit the Share Search
You are here:
Hornby Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 |
| Revenue | 56.24 | 55.10 | 53.74 | 48.55 | 48.55 |
| Operating Profit / Loss | -7.12 | -5.04 | 0.95 | 0.57 | 0.57 |
| Net Interest | -1.66 | -0.83 | -0.34 | -0.33 | -0.33 |
| Pre Tax Profit | -8.73 | -5.88 | 0.58 | 0.34 | 0.34 |
| Post Tax Profit | -12.09 | -5.92 | 1.48 | 1.36 | 1.36 |
| Profit for the Period | -12.09 | -5.92 | 1.48 | 1.36 | 1.36 |
| Equity Holders of Parent Company | -12.06 | -5.91 | 1.48 | 1.36 | 1.36 |
| Minority Interests | -0.02 | -0.02 | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -7.10p | -3.50p | 0.89p | 0.01p | 0.82p |
| Earnings per Share (Diluted) | -7.10p | -3.50p | 0.85p | 0.01p | 0.80p |
| Earnings per Share (Adjusted) | -6.40p | -1.22p | 2.18p | 0.01p | 1.50p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -7.10p | -3.50p | 0.89p | 0.01p | 0.82p |
| Earnings per Share (Diluted) | -7.10p | -3.50p | 0.85p | 0.01p | 0.80p |
| Earnings per Share (Adjusted) | -6.40p | -1.22p | 2.18p | 0.01p | 1.50p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 4.66 | 4.72 | 7.83 | 7.58 | 7.58 |
| Property, Plant and Equipment | 16.82 | 14.13 | 12.64 | 9.37 | 9.37 |
| Investments | 1.50 | n/a | n/a | 1.84 | 1.84 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | -0.01 |
| Other Non-Current Assets | 0.28 | 3.57 | 3.42 | 2.96 | 2.96 |
| Total Non-Current Assets | 23.25 | 22.42 | 23.90 | 21.74 | 21.74 |
| Current Assets | |||||
| Inventories | 21.48 | 21.28 | 16.46 | 15.15 | 15.15 |
| Trade and Other Receivables | 9.24 | 9.18 | 8.79 | 7.25 | 7.25 |
| Cash at Bank and in Hand | 1.12 | 1.34 | 4.14 | 4.69 | 4.68 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.02 | n/a | 0.50 | 0.03 | 0.03 |
| Total Current Assets | 31.87 | 31.80 | 29.89 | 27.12 | 27.11 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 55.12 | 54.22 | 53.79 | 48.86 | 48.86 |
| Current Liabilities | |||||
| Borrowings | 15.82 | 7.16 | 0.48 | 0.37 | 0.36 |
| Other Current Liabilities | 11.44 | 8.62 | 7.37 | 7.64 | 7.64 |
| Total Current Liabilities | 27.26 | 15.78 | 7.86 | 8.01 | 8.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2.32 | 2.16 | 2.59 | 2.44 | 2.44 |
| Provisions | 0.56 | 0.23 | 0.23 | 0.15 | 0.15 |
| Other Non-Current Liabilities | 0.67 | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 3.54 | 2.40 | 2.82 | 2.59 | 2.59 |
| Net Assets | 24.32 | 36.04 | 43.11 | 38.26 | 38.26 |
| Capital and Reserves | |||||
| Share Capital | 1.70 | 1.70 | 1.67 | 1.67 | 1.67 |
| Share Premium Account | 52.86 | 52.86 | 52.86 | 52.86 | 52.86 |
| Other Reserves | -0.10 | -0.47 | 0.31 | -0.73 | -0.73 |
| Retained Earnings | -30.11 | -18.05 | -11.73 | -15.54 | -15.54 |
| Shareholders Funds | 24.34 | 36.04 | 43.10 | 38.26 | 38.26 |
| Minority Interests / Other Equity | -0.03 | -0.01 | 0.01 | n/a | n/a |
| Total Equity | 24.32 | 36.04 | 43.11 | 38.26 | 38.26 |
| 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | |
| Operating Margin | -12.67% | -9.15% | 1.76% | 1.17% | 1.17% |
| Return on Capital Employed | -18.42% | -12.34% | 2.40% | 1.99% | 1.99% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 14.90 | 3,205.20 | 29.30 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 11.57p | 18.44p | 20.77p | 24.61p | 18.06p |