| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | 72.25 | 63.98 | 56.25 | 51.94 | 49.22 |
| Operating Profit / Loss | -8.19 | -41.42 | 20.46 | 21.12 | 19.86 |
| Net Interest | -64.68 | -53.54 | -39.58 | -26.15 | -22.75 |
| Pre Tax Profit | -67.96 | -90.07 | -21.35 | 17.73 | -60.93 |
| Post Tax Profit | -65.42 | -88.94 | -25.57 | 11.11 | -61.38 |
| Profit for the Period | -65.42 | -88.94 | -25.57 | 11.11 | -61.38 |
| Equity Holders of Parent Company | -62.24 | -84.50 | -23.63 | 11.11 | -51.93 |
| Minority Interests | -3.18 | -4.45 | -1.94 | n/a | -9.45 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -12.84 USX | -17.47 USX | -4.90 USX | 2.62 USX | -16.54 USX |
| Earnings per Share (Diluted) | -12.84 USX | -17.47 USX | -4.90 USX | 2.62 USX | -16.54 USX |
| Earnings per Share (Adjusted) | -12.84 USX | -17.47 USX | -4.90 USX | 2.62 USX | -16.54 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -12.84 USX | -17.47 USX | -4.90 USX | 2.62 USX | -16.54 USX |
| Earnings per Share (Diluted) | -12.84 USX | -17.47 USX | -4.90 USX | 2.62 USX | -16.54 USX |
| Earnings per Share (Adjusted) | -12.84 USX | -17.47 USX | -4.90 USX | 2.62 USX | -16.54 USX |
| Dividend per Share | n/a USD | 0.02 USD | 0.02 USD | 0.05 USD | 0.02 USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 10.68 | 2.41 | 0.43 | 0.67 | 0.48 |
| Property, Plant and Equipment | 15.95 | 13.95 | 4.49 | 2.09 | 2.45 |
| Investments | 42.76 | 52.63 | 197.09 | 207.00 | 167.49 |
| Investment Properties | 811.07 | 797.33 | 634.70 | 604.47 | 549.49 |
| Other Financial Assets | 0.34 | 0.02 | n/a | n/a | n/a |
| Other Non-Current Assets | 45.47 | 40.20 | 37.21 | 25.98 | 27.93 |
| Total Non-Current Assets | 926.28 | 906.53 | 873.93 | 840.21 | 747.84 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 39.51 | 72.81 | 18.58 | 69.14 | 18.95 |
| Cash at Bank and in Hand | 21.14 | 18.77 | 9.21 | 26.00 | 4.89 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 95.89 | 56.30 | 5.97 | 1.86 | 39.03 |
| Total Current Assets | 156.54 | 147.87 | 33.75 | 97.01 | 62.86 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,082.81 | 1,054.40 | 907.69 | 937.22 | 810.71 |
| Current Liabilities | |||||
| Borrowings | 112.49 | 391.65 | 81.42 | 185.70 | 195.32 |
| Other Current Liabilities | 110.97 | 106.63 | 61.73 | 49.16 | 37.88 |
| Total Current Liabilities | 223.46 | 498.28 | 143.15 | 234.85 | 233.20 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 5.42 | 2.43 | 364.72 | 282.19 | 247.38 |
| Provisions | 46.40 | 47.75 | 51.93 | 49.59 | 51.72 |
| Other Non-Current Liabilities | 463.17 | 148.62 | 14.27 | 1.21 | n/a |
| Total Non-Current Liabilities | 514.98 | 198.80 | 430.92 | 332.99 | 299.10 |
| Net Assets | 344.38 | 357.31 | 333.62 | 369.38 | 278.40 |
| Capital and Reserves | |||||
| Share Capital | 544.08 | 535.69 | 535.69 | 535.69 | 463.84 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 0.45 | -16.05 | -16.70 | -21.40 | -16.91 |
| Retained Earnings | -371.22 | -307.71 | -218.35 | -177.99 | -176.07 |
| Shareholders Funds | 173.31 | 211.94 | 300.65 | 336.30 | 270.86 |
| Minority Interests / Other Equity | 171.06 | 145.38 | 32.97 | 33.08 | 7.55 |
| Total Equity | 344.38 | 357.31 | 333.62 | 369.38 | 278.40 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | -11.33% | -64.74% | 36.38% | 40.66% | 40.35% |
| Return on Capital Employed | -0.66% | -4.59% | 2.19% | 4.95% | -4.94% |
| Dividend Cover | n/a | -11.65 | n/a | 0.58 | -11.03 |
| Dividend Yield | n/a | 6.20 | n/a | 9.80 | 2.40 |
| PE Ratio | n/a | n/a | n/a | 17.50 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.64 USD | 0.68 USD | 0.64 USD | 0.71 USD | 0.84 USD |