Share Search
Visit the Share Search
Gaming Realms Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 31.37 | 28.47 | 23.42 | 18.65 | 14.67 |
| Operating Profit / Loss | 8.26 | 7.99 | 5.33 | 3.52 | 1.62 |
| Net Interest | 0.49 | 0.35 | 0.07 | 0.01 | -0.66 |
| Pre Tax Profit | 8.75 | 8.34 | 5.17 | 3.52 | 0.96 |
| Post Tax Profit | 5.95 | 8.84 | 5.92 | 3.61 | 1.25 |
| Profit for the Period | 5.95 | 8.84 | 5.93 | 3.61 | 1.25 |
| Equity Holders of Parent Company | 5.95 | 8.84 | 5.93 | 3.61 | 1.26 |
| Minority Interests | n/a | n/a | n/a | n/a | 0.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 2.03p | 3.00p | 2.02p | 1.24p | 0.44p |
| Earnings per Share (Diluted) | 1.91p | 2.87p | 1.96p | 1.21p | 0.42p |
| Earnings per Share (Adjusted) | 2.03p | 3.00p | 2.02p | 1.24p | 0.44p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 2.03p | 3.00p | 2.02p | 1.24p | 0.44p |
| Earnings per Share (Diluted) | 1.91p | 2.87p | 1.96p | 1.21p | 0.42p |
| Earnings per Share (Adjusted) | 2.03p | 3.00p | 2.02p | 1.24p | 0.44p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 18.20 | 14.77 | 13.27 | 12.42 | 11.82 |
| Property, Plant and Equipment | 1.01 | 1.32 | 0.37 | 0.54 | 0.48 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 1.62 | 2.65 | 2.03 | 0.43 | 0.15 |
| Total Non-Current Assets | 20.83 | 18.74 | 15.67 | 13.38 | 12.45 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 6.54 | 6.77 | 5.06 | 5.34 | 3.26 |
| Cash at Bank and in Hand | 17.76 | 13.51 | 7.46 | 2.92 | 4.41 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 24.30 | 20.28 | 12.52 | 8.26 | 7.67 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 45.13 | 39.02 | 28.19 | 21.64 | 20.12 |
| Current Liabilities | |||||
| Borrowings | 0.24 | 0.22 | 0.05 | 0.22 | 0.17 |
| Other Current Liabilities | 4.75 | 3.86 | 3.38 | 3.27 | 6.47 |
| Total Current Liabilities | 4.98 | 4.07 | 3.44 | 3.49 | 6.65 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.51 | 0.75 | 0.22 | 0.17 | 0.17 |
| Provisions | 0.31 | 0.24 | 0.13 | 0.08 | 0.20 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.83 | 0.99 | 0.35 | 0.24 | 0.37 |
| Net Assets | 39.32 | 33.96 | 24.40 | 17.91 | 13.11 |
| Capital and Reserves | |||||
| Share Capital | 0.30 | 0.29 | 29.37 | 29.20 | 28.97 |
| Share Premium Account | 0.28 | n/a | 87.73 | 87.65 | 87.37 |
| Other Reserves | -69.10 | -67.07 | -66.23 | -66.12 | -66.26 |
| Retained Earnings | 107.84 | 100.73 | -26.47 | -32.82 | -36.98 |
| Shareholders Funds | 39.32 | 33.96 | 24.40 | 17.91 | 13.11 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 39.32 | 33.96 | 24.40 | 17.91 | 13.11 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 26.34% | 28.06% | 22.74% | 18.85% | 11.05% |
| Return on Capital Employed | 37.25% | 39.16% | 44.19% | 59.09% | 88.40% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 19.60 | 11.80 | 17.40 | 20.20 | 73.40 |
| PEG | n/a | 0.20 | 0.30 | 0.10 | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 7.59p | 6.90p | 4.00p | 1.97p | 0.47p |