Date of Accounts | 2023 | 2022 | 2021 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | ||
Revenue | n/a | n/a | n/a | ||
Operating Profit / Loss | -1.63 | -1.33 | -0.99 | ||
Net Interest | n/a | n/a | n/a | ||
Pre Tax Profit | -1.63 | -1.33 | -0.99 | ||
Post Tax Profit | -1.63 | -1.33 | -0.99 | ||
Profit for the Period | -1.63 | -1.34 | -0.99 | ||
Equity Holders of Parent Company | -1.63 | -1.34 | -0.99 | ||
Minority Interests | n/a | n/a | n/a | ||
Continuing EPS | |||||
Earnings per Share (Basic) | -0.56p | -0.46p | -0.59p | ||
Earnings per Share (Diluted) | -0.56p | -0.46p | -0.59p | ||
Earnings per Share (Adjusted) | -0.56p | -0.46p | -0.59p | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.56p | -0.46p | -0.59p | ||
Earnings per Share (Diluted) | -0.56p | -0.46p | -0.59p | ||
Earnings per Share (Adjusted) | -0.56p | -0.46p | -0.59p | ||
Dividend per Share | n/ap | n/ap | n/ap | ||
Millions | Millions | Millions | |||
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | ||
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | ||
Property, Plant and Equipment | n/a | n/a | n/a | ||
Investments | n/a | n/a | n/a | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | n/a | n/a | n/a | ||
Other Non-Current Assets | n/a | n/a | n/a | ||
Total Non-Current Assets | n/a | n/a | n/a | ||
Current Assets | |||||
Inventories | n/a | n/a | n/a | ||
Trade and Other Receivables | 0.38 | 0.26 | 0.05 | ||
Cash at Bank and in Hand | 0.68 | 2.36 | 0.22 | ||
Current Asset Investments | n/a | n/a | n/a | ||
Other Current Assets | n/a | n/a | n/a | ||
Total Current Assets | 1.07 | 2.61 | 0.28 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 1.07 | 2.62 | 0.28 | ||
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | ||
Other Current Liabilities | 0.35 | 0.25 | 0.22 | ||
Total Current Liabilities | 0.35 | 0.25 | 0.22 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | ||
Provisions | n/a | n/a | n/a | ||
Other Non-Current Liabilities | n/a | n/a | n/a | ||
Total Non-Current Liabilities | n/a | n/a | n/a | ||
Net Assets | 0.73 | 2.37 | 0.06 | ||
Capital and Reserves | |||||
Share Capital | 0.09 | 0.09 | 0.07 | ||
Share Premium Account | 4.19 | 4.19 | 0.63 | ||
Other Reserves | 0.22 | 0.23 | 0.16 | ||
Retained Earnings | -3.77 | -2.14 | -0.81 | ||
Shareholders Funds | 0.73 | 2.37 | 0.06 | ||
Minority Interests / Other Equity | n/a | n/a | n/a | ||
Total Equity | 0.73 | 2.37 | 0.06 | ||
31-12-2023 | 31-12-2022 | 31-12-2021 | |||
Operating Margin | n/a% | n/a% | n/a% | ||
Return on Capital Employed | -224.38% | -56.42% | -1,792.50% | ||
Dividend Cover | n/a | n/a | n/a | ||
Dividend Yield | n/a | n/a | n/a | ||
PE Ratio | n/a | n/a | n/a | ||
PEG | n/a | n/a | n/a | ||
Dividend per Share Growth | n/a% | n/a% | n/a% | ||
Net Asset Value per Share | 0.21p | 0.68p | 0.02p |