| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | 56.67 | 72.69 | 41.88 | 43.22 | 35.40 |
| Operating Profit / Loss | 3.73 | 9.77 | 4.30 | 7.71 | 4.56 |
| Net Interest | -1.76 | -3.78 | -0.88 | -1.88 | -0.91 |
| Pre Tax Profit | 1.97 | 5.99 | 3.42 | 5.83 | 3.65 |
| Post Tax Profit | 1.16 | 4.32 | 3.07 | 3.96 | 2.75 |
| Profit for the Period | 1.16 | 4.32 | 3.07 | 3.96 | 2.18 |
| Equity Holders of Parent Company | 1.01 | 4.21 | 2.80 | 3.56 | 1.68 |
| Minority Interests | 0.14 | 0.11 | 0.27 | 0.41 | 0.50 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.60p | 2.51p | 1.67p | 2.08p | 1.32p |
| Earnings per Share (Diluted) | 0.60p | 2.49p | 1.65p | 2.05p | 1.32p |
| Earnings per Share (Adjusted) | 0.60p | 2.51p | 1.67p | 2.08p | 1.32p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.60p | 2.51p | 1.67p | 2.08p | 0.98p |
| Earnings per Share (Diluted) | 0.60p | 2.49p | 1.65p | 2.05p | 0.99p |
| Earnings per Share (Adjusted) | 0.60p | 2.51p | 1.67p | 2.08p | 0.98p |
| Dividend per Share | 0.09p | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 4.66 | 4.66 | 4.66 | 4.66 | 4.66 |
| Property, Plant and Equipment | 7.16 | 6.49 | 5.62 | 5.34 | 5.14 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.12 | 0.77 | 0.78 | 0.75 | 1.24 |
| Total Non-Current Assets | 11.94 | 11.92 | 11.06 | 10.75 | 11.05 |
| Current Assets | |||||
| Inventories | 14.88 | 12.08 | 20.13 | 12.05 | 8.43 |
| Trade and Other Receivables | 10.55 | 21.70 | 29.25 | 10.04 | 13.06 |
| Cash at Bank and in Hand | 6.09 | 4.11 | 2.98 | 3.90 | 3.46 |
| Current Asset Investments | n/a | n/a | n/a | 0.73 | n/a |
| Other Current Assets | 0.02 | 0.13 | 0.06 | 0.11 | n/a |
| Total Current Assets | 31.54 | 38.02 | 52.42 | 26.82 | 24.95 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 43.48 | 49.94 | 63.48 | 37.57 | 36.00 |
| Current Liabilities | |||||
| Borrowings | 0.25 | 0.93 | 0.14 | 1.24 | 0.33 |
| Other Current Liabilities | 18.06 | 26.67 | 44.50 | 15.18 | 15.57 |
| Total Current Liabilities | 18.31 | 27.60 | 44.63 | 16.42 | 15.90 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.24 | 0.52 | 0.32 | 1.53 | 0.11 |
| Provisions | 1.16 | 1.36 | 1.27 | 1.82 | 1.58 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 1.40 | 1.88 | 1.60 | 3.35 | 1.69 |
| Net Assets | 23.78 | 20.47 | 17.25 | 17.80 | 18.41 |
| Capital and Reserves | |||||
| Share Capital | 1.71 | 1.68 | 1.68 | 1.68 | 1.70 |
| Share Premium Account | 11.62 | 11.56 | 11.56 | 11.56 | 11.49 |
| Other Reserves | -8.15 | -10.38 | -9.35 | -6.12 | 6.85 |
| Retained Earnings | 17.65 | 16.53 | 12.33 | 9.53 | -5.26 |
| Shareholders Funds | 22.83 | 19.39 | 16.22 | 16.65 | 14.78 |
| Minority Interests / Other Equity | 0.95 | 1.08 | 1.03 | 1.15 | 3.64 |
| Total Equity | 23.78 | 20.47 | 17.25 | 17.80 | 18.41 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | 6.59% | 13.44% | 10.28% | 17.85% | 12.88% |
| Return on Capital Employed | 17.98% | 52.50% | 30.05% | 43.52% | 28.92% |
| Dividend Cover | 6.03 | n/a | n/a | n/a | n/a |
| Dividend Yield | 1.60 | n/a | n/a | n/a | n/a |
| PE Ratio | 10.40 | 2.60 | 4.70 | 4.30 | 5.60 |
| PEG | n/a | 0.10 | n/a | 0.20 | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 11.19p | 9.25p | 7.37p | 7.69p | 7.99p |