Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 401.03 | 379.70 | 386.66 | 381.00 | 370.06 |
Operating Profit / Loss | 83.97 | 68.04 | 112.98 | 7.38 | 115.06 |
Net Interest | -2.56 | -2.56 | n/a | -2.58 | -2.58 |
Pre Tax Profit | 81.41 | 65.84 | 110.44 | 4.80 | 112.48 |
Post Tax Profit | 69.54 | 57.56 | 96.41 | 4.39 | 98.22 |
Profit for the Period | 69.54 | 57.56 | 96.41 | 4.39 | 98.22 |
Equity Holders of Parent Company | 69.54 | 57.56 | 96.41 | 4.39 | 98.22 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 194.00 EUX | 161.00 EUX | 274.00 EUX | 13.00 EUX | 281.00 EUX |
Earnings per Share (Diluted) | 190.00 EUX | 157.00 EUX | 268.00 EUX | 12.00 EUX | 276.00 EUX |
Earnings per Share (Adjusted) | 194.00 EUX | 161.00 EUX | 274.00 EUX | 13.00 EUX | 281.00 EUX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 194.00 EUX | 161.00 EUX | 274.00 EUX | 13.00 EUX | 281.00 EUX |
Earnings per Share (Diluted) | 190.00 EUX | 157.00 EUX | 268.00 EUX | 12.00 EUX | 276.00 EUX |
Earnings per Share (Adjusted) | 194.00 EUX | 161.00 EUX | 274.00 EUX | 13.00 EUX | 281.00 EUX |
Dividend per Share | 2.00 EUR | 1.00 EUR | 1.00 EUR | n/a EUR | n/a EUR |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 27.73 | 14.08 | 37.01 | 41.82 | 2.15 |
Property, Plant and Equipment | 24.32 | 27.04 | 29.26 | 30.72 | 72.83 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | 11.95 | 15.05 | 16.06 | 17.05 | 18.69 |
Other Financial Assets | 1,020.05 | 977.96 | 1,031.26 | 1,020.81 | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 1,084.06 | 1,034.13 | 1,113.59 | 1,110.40 | 93.68 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 17.15 | 15.15 | 58.05 | 65.40 | 63.87 |
Cash at Bank and in Hand | 142.40 | 165.24 | 164.48 | 129.53 | 94.98 |
Current Asset Investments | 18.90 | 27.88 | n/a | n/a | 923.39 |
Other Current Assets | 18.90 | 27.88 | 46.94 | 7.51 | 923.39 |
Total Current Assets | 197.34 | 236.15 | 269.46 | 202.45 | 2,005.62 |
Other Assets | n/a | n/a | n/a | 45.53 | 107.69 |
Total Assets | 1,367.07 | 1,387.55 | 1,580.01 | 1,482.17 | 1,349.95 |
Current Liabilities | |||||
Borrowings | 2.23 | 2.40 | n/a | n/a | n/a |
Other Current Liabilities | 35.85 | 35.63 | n/a | n/a | n/a |
Total Current Liabilities | 38.08 | 38.03 | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | 54.95 | 55.39 | 55.71 |
Provisions | 23.91 | 15.70 | 16.25 | 16.19 | 13.32 |
Other Non-Current Liabilities | 49.72 | 49.66 | 48.09 | n/a | n/a |
Total Non-Current Liabilities | 73.63 | 65.36 | 119.30 | 71.58 | 69.03 |
Net Assets | 479.96 | 456.93 | 475.30 | 386.90 | 375.15 |
Capital and Reserves | |||||
Share Capital | 21.74 | 21.58 | 21.41 | 21.41 | 21.41 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 10.68 | -17.89 | 28.16 | 25.73 | 22.81 |
Retained Earnings | 444.62 | 450.32 | 422.81 | 336.84 | 328.01 |
Shareholders Funds | 477.04 | 454.01 | 472.38 | 383.98 | 372.23 |
Minority Interests / Other Equity | 2.92 | 2.92 | 2.92 | 2.92 | 2.92 |
Total Equity | 479.96 | 456.93 | 475.30 | 386.90 | 375.15 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 20.94% | 17.92% | 29.22% | 1.94% | 31.09% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | 1.94 | 1.61 | 2.74 | n/a | n/a |
Dividend Yield | 9.00 | 9.10 | 13.20 | n/a | n/a |
PE Ratio | 5.70 | 6.80 | 2.80 | 56.20 | 3.00 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 11.19 EUR | 10.96 EUR | 10.85 EUR | 8.54 EUR | 9.23 EUR |