Date of Accounts | 2023 | 2022 | 2021 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 31-01-2023 | 31-01-2022 | 31-01-2021 | ||
Revenue | 55.07 | 36.18 | 14.59 | ||
Operating Profit / Loss | 10.30 | 4.43 | 1.17 | ||
Net Interest | -0.37 | -0.37 | -0.38 | ||
Pre Tax Profit | 9.94 | 4.07 | 0.79 | ||
Post Tax Profit | 8.52 | 4.06 | 0.91 | ||
Profit for the Period | 8.52 | 4.06 | 0.91 | ||
Equity Holders of Parent Company | 8.52 | 4.06 | 0.91 | ||
Minority Interests | n/a | n/a | n/a | ||
Continuing EPS | |||||
Earnings per Share (Basic) | 25.50p | 18.25p | 358.87p | ||
Earnings per Share (Diluted) | 25.25p | 18.16p | 343.31p | ||
Earnings per Share (Adjusted) | 25.50p | 18.25p | 358.87p | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 25.50p | 18.25p | 358.87p | ||
Earnings per Share (Diluted) | 25.25p | 18.16p | 343.31p | ||
Earnings per Share (Adjusted) | 25.50p | 18.25p | 358.87p | ||
Dividend per Share | 1.20p | 1.00p | n/ap | ||
Millions | Millions | Millions | |||
Balance Sheet | 31-01-2023 | 31-01-2022 | 31-01-2021 | ||
Non-Current Assets | |||||
Intangible Assets | 8.70 | 7.22 | 0.58 | ||
Property, Plant and Equipment | 4.65 | 3.34 | 2.96 | ||
Investments | n/a | n/a | n/a | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | n/a | n/a | n/a | ||
Other Non-Current Assets | n/a | n/a | 0.06 | ||
Total Non-Current Assets | 13.36 | 10.56 | 3.60 | ||
Current Assets | |||||
Inventories | 2.56 | 1.19 | 0.89 | ||
Trade and Other Receivables | 29.23 | 12.39 | 2.85 | ||
Cash at Bank and in Hand | 3.22 | 4.07 | 4.28 | ||
Current Asset Investments | n/a | n/a | n/a | ||
Other Current Assets | n/a | n/a | n/a | ||
Total Current Assets | 35.01 | 17.65 | 8.02 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 48.36 | 28.20 | 11.62 | ||
Current Liabilities | |||||
Borrowings | 2.01 | 0.08 | 0.97 | ||
Other Current Liabilities | 15.15 | 11.43 | 4.15 | ||
Total Current Liabilities | 17.17 | 11.51 | 5.12 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | 5.91 | 0.11 | 4.21 | ||
Provisions | 0.27 | 0.14 | 0.02 | ||
Other Non-Current Liabilities | n/a | n/a | n/a | ||
Total Non-Current Liabilities | 6.18 | 0.25 | 4.23 | ||
Net Assets | 25.02 | 16.44 | 2.28 | ||
Capital and Reserves | |||||
Share Capital | 0.33 | 0.34 | n/a | ||
Share Premium Account | 10.11 | 10.11 | 0.46 | ||
Other Reserves | -5.22 | -5.78 | 0.06 | ||
Retained Earnings | 19.79 | 11.77 | 1.76 | ||
Shareholders Funds | 25.02 | 16.44 | 2.28 | ||
Minority Interests / Other Equity | n/a | n/a | n/a | ||
Total Equity | 25.02 | 16.44 | 2.28 | ||
31-01-2023 | 31-01-2022 | 31-01-2021 | |||
Operating Margin | 18.71% | 12.25% | 8.03% | ||
Return on Capital Employed | 42.05% | 46.38% | 16.99% | ||
Dividend Cover | 21.25 | 18.25 | n/a | ||
Dividend Yield | 0.40 | 0.40 | n/a | ||
PE Ratio | 11.80 | 14.50 | n/a | ||
PEG | n/a | n/a | n/a | ||
Dividend per Share Growth | n/a% | -16.67% | n/a% | ||
Net Asset Value per Share | 49.10p | 27.77p | 5.11p |