Share Search
Visit the Share Search
You are here:
ERGO.L Accounts Summary
| Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Revenue | 145.26 | 118.58 | 86.39 | 68.25 | 54.11 |
| Operating Profit / Loss | 18.87 | 14.62 | 13.53 | 5.52 | -10.45 |
| Net Interest | -0.92 | -0.36 | -0.40 | -0.24 | -0.60 |
| Pre Tax Profit | 17.95 | 14.26 | 12.63 | 4.99 | -10.77 |
| Post Tax Profit | 14.98 | 12.67 | 9.68 | 5.57 | -8.98 |
| Profit for the Period | 14.98 | 12.67 | 9.68 | 5.57 | -8.98 |
| Equity Holders of Parent Company | 14.98 | 12.67 | 9.68 | 5.57 | -8.98 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 30.10p | 26.10p | 20.00p | 12.00p | -20.00p |
| Earnings per Share (Diluted) | 29.20p | 25.10p | 19.20p | 11.50p | -20.00p |
| Earnings per Share (Adjusted) | 42.60p | 41.10p | 25.80p | 19.90p | -20.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 30.10p | 26.10p | 20.00p | 12.00p | -20.00p |
| Earnings per Share (Diluted) | 29.20p | 25.10p | 19.20p | 11.50p | -20.00p |
| Earnings per Share (Adjusted) | 42.60p | 41.10p | 25.80p | 19.90p | -20.00p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Non-Current Assets | |||||
| Intangible Assets | 57.25 | 31.56 | 34.22 | 16.14 | 17.40 |
| Property, Plant and Equipment | 5.33 | 4.66 | 6.46 | 6.28 | 1.34 |
| Investments | n/a | n/a | n/a | n/a | 2.06 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 8.53 | 9.43 | 4.90 | 2.62 | 0.58 |
| Total Non-Current Assets | 71.11 | 45.65 | 45.58 | 25.03 | 21.39 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 34.45 | 25.14 | 22.22 | 14.36 | 16.43 |
| Cash at Bank and in Hand | 19.10 | 31.24 | 18.99 | 14.26 | 5.19 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 4.70 | 3.96 | 5.55 | 3.38 | 3.86 |
| Total Current Assets | 58.24 | 60.34 | 46.77 | 32.00 | 25.48 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 129.35 | 105.99 | 92.35 | 57.03 | 46.86 |
| Current Liabilities | |||||
| Borrowings | 1.24 | 1.25 | 1.98 | 1.72 | 0.01 |
| Other Current Liabilities | 37.66 | 34.13 | 31.63 | 14.14 | 17.18 |
| Total Current Liabilities | 38.89 | 35.38 | 33.61 | 15.86 | 17.19 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.67 | 1.43 | 3.13 | 3.72 | n/a |
| Provisions | 4.03 | 1.94 | 2.74 | 0.63 | 0.77 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.54 |
| Total Non-Current Liabilities | 5.71 | 3.37 | 5.87 | 4.35 | 1.31 |
| Net Assets | 84.75 | 67.24 | 52.87 | 36.82 | 28.36 |
| Capital and Reserves | |||||
| Share Capital | 0.50 | 0.49 | 0.49 | 0.47 | 0.45 |
| Share Premium Account | 1.01 | 0.55 | n/a | 25.79 | 24.38 |
| Other Reserves | 11.12 | 7.14 | 7.01 | 16.06 | 15.40 |
| Retained Earnings | 72.12 | 59.06 | 45.37 | -5.50 | -11.87 |
| Shareholders Funds | 84.75 | 67.24 | 52.87 | 36.82 | 28.36 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 84.75 | 67.24 | 52.87 | 36.82 | 28.36 |
| 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
| Operating Margin | 12.99% | 12.33% | 15.67% | 8.08% | -19.31% |
| Return on Capital Employed | 54.79% | 36.29% | 49.16% | 19.55% | -86.60% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 29.90 | 36.50 | 40.90 | 19.70 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 54.56p | 70.80p | 36.99p | 41.04p | 21.75p |