| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 2.87 | 2.45 | 3.78 | 1.82 | 1.26 |
| Operating Profit / Loss | -0.40 | -3.39 | -2.64 | -3.74 | -2.96 |
| Net Interest | -0.08 | -0.17 | -0.14 | 0.04 | n/a |
| Pre Tax Profit | -0.69 | -3.73 | -2.90 | -3.71 | -2.92 |
| Post Tax Profit | -0.64 | -3.72 | -2.90 | -3.67 | -2.86 |
| Profit for the Period | -0.64 | -3.72 | -2.90 | -3.67 | -2.86 |
| Equity Holders of Parent Company | -0.02 | -3.06 | -2.64 | -3.09 | -2.38 |
| Minority Interests | -0.62 | -0.66 | -0.26 | -0.58 | -0.48 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.10p | -12.60p | -11.20p | -13.90p | -13.20p |
| Earnings per Share (Diluted) | -0.10p | -12.60p | -11.20p | -13.90p | -13.20p |
| Earnings per Share (Adjusted) | -0.10p | -12.60p | -11.20p | -13.90p | -13.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.10p | -12.60p | -11.20p | -13.90p | -13.20p |
| Earnings per Share (Diluted) | -0.10p | -12.60p | -11.20p | -13.90p | -13.20p |
| Earnings per Share (Adjusted) | -0.10p | -12.60p | -11.20p | -13.90p | -13.20p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 1.89 | 2.04 | 2.76 | 3.37 | 3.04 |
| Property, Plant and Equipment | 0.52 | 0.26 | 0.39 | 0.56 | 0.29 |
| Investments | 15.46 | 14.50 | 17.72 | 22.74 | 11.52 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.29 | 0.64 | 0.23 | 0.69 | 1.46 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 18.15 | 17.43 | 21.11 | 27.37 | 16.32 |
| Current Assets | |||||
| Inventories | 0.10 | 0.08 | 0.05 | 0.08 | 0.07 |
| Trade and Other Receivables | 1.01 | 0.99 | 0.93 | 0.66 | 1.60 |
| Cash at Bank and in Hand | 0.51 | 1.00 | 0.36 | 0.85 | 2.71 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 1.62 | 2.07 | 1.35 | 1.59 | 4.38 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 19.78 | 19.50 | 22.46 | 28.95 | 20.69 |
| Current Liabilities | |||||
| Borrowings | 2.23 | 0.59 | 0.77 | 0.27 | 0.09 |
| Other Current Liabilities | 3.53 | 3.89 | 2.81 | 2.46 | 1.53 |
| Total Current Liabilities | 5.76 | 4.48 | 3.58 | 2.72 | 1.62 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.37 | 0.95 | 1.76 | 0.99 | 0.56 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.37 | 0.95 | 1.76 | 0.99 | 0.56 |
| Net Assets | 13.65 | 14.08 | 17.11 | 25.24 | 18.51 |
| Capital and Reserves | |||||
| Share Capital | 1.40 | 1.37 | 1.18 | 1.17 | 1.06 |
| Share Premium Account | 76.34 | 76.01 | 74.22 | 74.17 | 72.79 |
| Other Reserves | 6.02 | 5.67 | 9.14 | 14.98 | 6.15 |
| Retained Earnings | -68.55 | -67.96 | -66.70 | -64.49 | -61.50 |
| Shareholders Funds | 15.21 | 15.10 | 17.83 | 25.84 | 18.50 |
| Minority Interests / Other Equity | -1.55 | -1.02 | -0.72 | -0.60 | 0.01 |
| Total Equity | 13.65 | 14.08 | 17.11 | 25.24 | 18.51 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -13.85% | -138.20% | -69.85% | -205.44% | -234.92% |
| Return on Capital Employed | -4.21% | -26.23% | -16.37% | -16.21% | -18.14% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 42.06p | 43.05p | 51.33p | 78.22p | 55.29p |