| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Revenue | n/a | n/a | 0.07 | n/a | 0.05 |
| Operating Profit / Loss | -2.28 | -4.84 | -38.95 | -3.83 | -3.68 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | -2.28 | -21.67 | -36.63 | -5.25 | -3.68 |
| Post Tax Profit | -2.24 | -21.25 | -36.63 | -5.25 | -3.68 |
| Profit for the Period | -2.24 | -21.25 | -36.56 | -6.56 | -3.68 |
| Equity Holders of Parent Company | -2.24 | -21.25 | -36.56 | -6.56 | -3.63 |
| Minority Interests | n/a | n/a | n/a | n/a | -0.05 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.60 USX | -5.90 USX | -10.00 USX | 2.70 USX | -2.00 USX |
| Earnings per Share (Diluted) | -0.60 USX | -5.90 USX | -10.00 USX | 2.70 USX | -2.00 USX |
| Earnings per Share (Adjusted) | -0.60 USX | -5.90 USX | -10.00 USX | 2.70 USX | -2.00 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.60 USX | -5.90 USX | -10.00 USX | 3.40 USX | -2.00 USX |
| Earnings per Share (Diluted) | -0.60 USX | -5.90 USX | -10.00 USX | 3.40 USX | -2.00 USX |
| Earnings per Share (Adjusted) | -0.60 USX | -5.90 USX | -10.00 USX | 3.40 USX | -2.00 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 16.45 | 28.17 | 40.85 | 30.75 | 1.07 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | 0.33 |
| Investments | n/a | n/a | 8.61 | 9.28 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | 1.90 |
| Total Non-Current Assets | 16.45 | 28.17 | 49.46 | 40.03 | 3.31 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.05 | 0.04 | 0.02 | 0.29 | 0.05 |
| Cash at Bank and in Hand | 4.73 | 2.97 | 4.11 | 3.44 | 11.81 |
| Current Asset Investments | 0.07 | 0.01 | n/a | 0.05 | 1.55 |
| Other Current Assets | 0.27 | 0.08 | 2.02 | 2.06 | 0.22 |
| Total Current Assets | 5.12 | 3.10 | 6.15 | 5.84 | 13.62 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 21.56 | 31.26 | 55.62 | 45.87 | 16.93 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | 3.24 | 0.02 |
| Other Current Liabilities | 1.18 | 1.25 | 4.96 | 2.41 | 0.60 |
| Total Current Liabilities | 1.18 | 1.25 | 4.97 | 5.65 | 0.62 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | 0.33 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.33 |
| Net Assets | 20.38 | 30.02 | 50.65 | 40.22 | 15.98 |
| Capital and Reserves | |||||
| Share Capital | 107.13 | 122.09 | 121.57 | 63.14 | 59.10 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 13.32 | 17.03 | 17.05 | 28.49 | 1.75 |
| Retained Earnings | -100.07 | -109.10 | -87.96 | -51.41 | -44.81 |
| Shareholders Funds | 20.38 | 30.02 | 50.65 | 40.22 | 16.03 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | -0.05 |
| Total Equity | 20.38 | 30.02 | 50.65 | 40.22 | 15.98 |
| 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | |
| Operating Margin | n/a% | n/a% | -58,134.33% | -107,829.39% | -7,360.00% |
| Return on Capital Employed | -57.84% | -1,171.79% | -373.79% | -41.32% | -24.12% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 17.90 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.01 USD | 0.01 USD | 0.03 USD | 0.03 USD | 0.07 USD |