| Date of Accounts | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Standard | GAAP | GAAP | GAAP | GAAP | |
| Millions | Millions | Millions | Millions | ||
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Turnover | 10.89 | 10.87 | 8.04 | 4.98 | |
| Operating Profit / Loss | 7.67 | 7.49 | 5.14 | 2.80 | |
| Net Interest | n/a | n/a | n/a | n/a | |
| Pre Tax Profit | 7.67 | 7.49 | 5.14 | 2.80 | |
| Post Tax Profit | 7.67 | 7.49 | 5.14 | 2.80 | |
| Continuing EPS | |||||
| Earnings per Share (Basic) | n/ap | n/ap | n/ap | n/ap | |
| Earnings per Share (Diluted) | n/ap | n/ap | n/ap | n/ap | |
| Earnings per Share (Adjusted) | n/ap | n/ap | n/ap | n/ap | |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 4.40p | 4.10p | 3.20p | 2.60p | |
| Earnings per Share (Diluted) | 4.40p | 4.10p | 3.20p | 2.60p | |
| Earnings per Share (Adjusted) | 4.40p | 4.10p | 3.20p | 2.60p | |
| Dividend per Share | 5.80p | 5.38p | 5.00p | 3.50p | |
| Millions | Millions | Millions | Millions | ||
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | |
| Tangible Assets | n/a | n/a | n/a | n/a | |
| Fixed Investments | 199.52 | 212.03 | 196.87 | 131.51 | |
| Total Fixed Assets | 199.52 | 212.03 | 196.87 | 131.51 | |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | |
| Debtors | 0.42 | 0.34 | 0.57 | 0.28 | |
| Cash at Bank and in Hand | 0.78 | 1.78 | 23.33 | 11.25 | |
| Total Assets | 200.71 | 214.15 | 220.76 | 143.04 | |
| Current Liabilities | |||||
| Creditors Within 1Yr | 0.78 | 2.08 | n/a | n/a | |
| Net Current Assets | 0.41 | 0.03 | 22.03 | 10.33 | |
| Non-Current Liabilities | |||||
| Creditors After 1Yr | n/a | n/a | n/a | n/a | |
| Net Assets | 199.93 | 212.06 | 218.90 | 141.84 | |
| Capital and Reserves | |||||
| Called Up Share Capital | 1.85 | 1.85 | 1.85 | 1.37 | |
| Share Premium Account | 65.91 | 65.91 | 65.91 | 14.51 | |
| Other Reserves | 120.66 | 138.10 | 115.76 | 125.76 | |
| Shareholders Funds | 199.93 | 212.06 | 218.90 | 141.84 | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | ||
| Operating Margin | 70.49% | 68.87% | 63.86% | 56.31% | |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | |
| Dividend Cover | 0.76 | 0.76 | 0.64 | 0.74 | |
| Dividend Yield | 7.50 | 6.00 | 4.40 | 3.40 | |
| PE Ratio | 17.50 | 22.00 | 35.50 | 39.80 | |
| PEG | 2.50 | 0.80 | 1.50 | n/a | |
| Dividend per Share Growth | 7.81% | 7.60% | 42.86% | n/a% | |
| Net Asset Value per Share | 117.39p | 124.51p | 128.53p | 83.28p |