Share Search
Visit the Share Search
Devolver Dig. S Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 107.90 | 104.78 | 92.36 | 134.56 | 98.15 |
| Operating Profit / Loss | -3.14 | -7.17 | -13.01 | -99.13 | 50.02 |
| Net Interest | 0.57 | 0.48 | 1.30 | 0.36 | 0.01 |
| Pre Tax Profit | -2.57 | -6.69 | -11.71 | -98.76 | 50.03 |
| Post Tax Profit | -15.98 | -6.36 | -12.72 | -91.50 | 30.63 |
| Profit for the Period | -15.98 | -6.36 | -12.72 | -91.50 | 30.63 |
| Equity Holders of Parent Company | -15.98 | -6.36 | -12.74 | -91.47 | 30.55 |
| Minority Interests | n/a | n/a | 0.02 | -0.03 | 0.08 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -3.40 USX | -1.30 USX | -2.90 USX | -20.60 USX | 8.10 USX |
| Earnings per Share (Diluted) | -3.40 USX | -1.30 USX | -2.90 USX | -20.60 USX | 7.50 USX |
| Earnings per Share (Adjusted) | -3.40 USX | -1.30 USX | -2.90 USX | -20.60 USX | 8.10 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -3.40 USX | -1.30 USX | -2.90 USX | -20.60 USX | 8.10 USX |
| Earnings per Share (Diluted) | -3.40 USX | -1.30 USX | -2.90 USX | -20.60 USX | 7.50 USX |
| Earnings per Share (Adjusted) | -3.40 USX | -1.30 USX | -2.90 USX | -20.60 USX | 8.10 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 135.88 | 131.24 | 127.90 | 85.07 | 164.64 |
| Property, Plant and Equipment | 0.93 | 1.13 | 1.22 | 0.17 | 0.23 |
| Investments | n/a | n/a | 0.43 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.27 | 7.88 | 8.42 | 10.55 | 2.41 |
| Total Non-Current Assets | 137.08 | 140.25 | 137.97 | 95.80 | 167.28 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 16.34 | 16.85 | 13.78 | 16.81 | 19.35 |
| Cash at Bank and in Hand | 36.62 | 41.65 | 40.42 | 79.49 | 86.24 |
| Current Asset Investments | n/a | n/a | 1.80 | n/a | n/a |
| Other Current Assets | 3.07 | 2.48 | 2.84 | 2.72 | 8.51 |
| Total Current Assets | 56.02 | 60.98 | 58.84 | 99.02 | 114.11 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 193.11 | 201.23 | 196.81 | 194.82 | 281.39 |
| Current Liabilities | |||||
| Borrowings | 0.28 | 0.23 | 0.16 | n/a | n/a |
| Other Current Liabilities | 31.26 | 24.32 | 25.82 | 20.10 | 23.75 |
| Total Current Liabilities | 31.54 | 24.54 | 25.97 | 20.10 | 23.75 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.60 | 0.88 | 0.87 | n/a | n/a |
| Provisions | 7.58 | 10.57 | 0.26 | 1.04 | 9.32 |
| Other Non-Current Liabilities | n/a | n/a | 11.67 | 3.04 | 1.57 |
| Total Non-Current Liabilities | 8.18 | 11.45 | 12.80 | 4.09 | 10.88 |
| Net Assets | 153.39 | 165.24 | 158.03 | 170.63 | 246.75 |
| Capital and Reserves | |||||
| Share Capital | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 |
| Share Premium Account | 157.68 | 157.68 | 146.11 | 146.04 | 121.59 |
| Other Reserves | 28.89 | 42.28 | -35.12 | -29.97 | -0.99 |
| Retained Earnings | -32.93 | -34.47 | 47.09 | 54.62 | 126.18 |
| Shareholders Funds | 153.69 | 165.54 | 158.12 | 170.73 | 246.83 |
| Minority Interests / Other Equity | -0.31 | -0.30 | -0.08 | -0.10 | -0.08 |
| Total Equity | 153.39 | 165.24 | 158.03 | 170.63 | 246.75 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -2.91% | -6.84% | -14.08% | -73.67% | 50.96% |
| Return on Capital Employed | -12.09% | -15.70% | -41.40% | -114.46% | 54.71% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | 33.80 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.04 USD | 0.07 USD | 0.06 USD | 0.18 USD | 0.17 USD |