| Date of Accounts | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-01-2026 | 31-01-2025 | 31-01-2024 | 31-01-2023 | 31-01-2022 |
| Revenue | 13.70 | 14.10 | 12.00 | 10.30 | 8.40 |
| Operating Profit / Loss | -2.60 | -4.40 | -5.10 | -12.40 | -8.50 |
| Net Interest | n/a | n/a | 0.50 | 0.10 | n/a |
| Pre Tax Profit | -2.60 | -4.40 | -4.60 | -12.30 | -8.50 |
| Post Tax Profit | -2.80 | -3.60 | -4.50 | -12.00 | -8.20 |
| Profit for the Period | -2.80 | -3.60 | -4.50 | -12.30 | -8.20 |
| Equity Holders of Parent Company | -2.80 | -3.60 | -4.50 | -12.30 | -8.20 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -2.60p | -3.30p | -4.20p | -11.20p | -12.00p |
| Earnings per Share (Diluted) | -2.60p | -3.30p | -4.20p | -11.20p | -12.00p |
| Earnings per Share (Adjusted) | -2.60p | -3.30p | -4.10p | -6.90p | -9.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -2.60p | -3.30p | -4.20p | -11.20p | -12.00p |
| Earnings per Share (Diluted) | -2.60p | -3.30p | -4.20p | -11.20p | -12.00p |
| Earnings per Share (Adjusted) | -2.60p | -3.30p | -4.10p | -6.90p | -9.00p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-01-2026 | 31-01-2025 | 31-01-2024 | 31-01-2023 | 31-01-2022 |
| Non-Current Assets | |||||
| Intangible Assets | 6.80 | 6.30 | 5.00 | 4.00 | 7.30 |
| Property, Plant and Equipment | 0.50 | 0.90 | 0.80 | 0.90 | 1.00 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 7.30 | 7.20 | 5.80 | 4.90 | 8.30 |
| Current Assets | |||||
| Inventories | 3.40 | 3.90 | 3.80 | 2.40 | 1.80 |
| Trade and Other Receivables | 2.70 | 3.70 | 4.50 | 4.50 | 3.00 |
| Cash at Bank and in Hand | 3.00 | 5.10 | 9.00 | 15.60 | 24.20 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 9.10 | 12.70 | 17.30 | 22.50 | 29.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 16.40 | 19.90 | 23.10 | 27.40 | 37.30 |
| Current Liabilities | |||||
| Borrowings | 0.20 | 0.20 | 0.20 | 0.30 | 0.50 |
| Other Current Liabilities | 7.40 | 7.90 | 7.80 | 7.50 | 5.20 |
| Total Current Liabilities | 7.60 | 8.10 | 8.00 | 7.80 | 5.70 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.10 | 0.40 | 0.30 | 0.30 | 0.20 |
| Provisions | 0.30 | 0.30 | 0.20 | 0.40 | 0.40 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.40 | 0.70 | 0.50 | 0.70 | 0.60 |
| Net Assets | 8.40 | 11.10 | 14.60 | 18.90 | 31.00 |
| Capital and Reserves | |||||
| Share Capital | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 |
| Share Premium Account | 23.30 | 23.30 | 23.30 | 23.30 | 23.30 |
| Other Reserves | 7.10 | 7.00 | 6.90 | 6.70 | 6.50 |
| Retained Earnings | -27.40 | -24.60 | -21.00 | -16.50 | -4.20 |
| Shareholders Funds | 8.40 | 11.10 | 14.60 | 18.90 | 31.00 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 8.40 | 11.10 | 14.60 | 18.90 | 31.00 |
| 31-01-2026 | 31-01-2025 | 31-01-2024 | 31-01-2023 | 31-01-2022 | |
| Operating Margin | -18.98% | -31.21% | -42.50% | -120.39% | -101.19% |
| Return on Capital Employed | -118.18% | -77.19% | -49.51% | -77.99% | -34.27% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 1.48p | 4.44p | 8.89p | 13.79p | 21.94p |