| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 2.03 | 1.82 | 2.35 | 2.80 | 3.22 |
| Operating Profit / Loss | -2.66 | -2.80 | -4.48 | -2.46 | 6.20 |
| Net Interest | -0.02 | -0.02 | -0.19 | -0.34 | -0.31 |
| Pre Tax Profit | -2.69 | -2.82 | -4.67 | -2.79 | 5.90 |
| Post Tax Profit | -2.69 | -2.82 | -4.69 | -2.46 | 5.46 |
| Profit for the Period | -3.66 | -3.80 | -4.69 | -2.46 | 5.46 |
| Equity Holders of Parent Company | -3.66 | -3.80 | -4.69 | -2.46 | 5.46 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.30 EUX | -0.40 EUX | -0.70 EUX | -0.40 EUX | 0.90 EUX |
| Earnings per Share (Diluted) | -0.30 EUX | -0.40 EUX | -0.70 EUX | -0.40 EUX | 0.90 EUX |
| Earnings per Share (Adjusted) | -0.30 EUX | -0.40 EUX | -0.70 EUX | -0.40 EUX | 0.90 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.50 EUX | -0.60 EUX | -0.70 EUX | -0.40 EUX | 0.90 EUX |
| Earnings per Share (Diluted) | -0.50 EUX | -0.60 EUX | -0.70 EUX | -0.40 EUX | 0.90 EUX |
| Earnings per Share (Adjusted) | -0.50 EUX | -0.60 EUX | -0.70 EUX | -0.40 EUX | 0.90 EUX |
| Dividend per Share | n/a EUR | n/a EUR | n/a EUR | n/a EUR | n/a EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 3.03 | 3.48 | 3.09 | 2.76 | 3.75 |
| Property, Plant and Equipment | 0.01 | 1.99 | 2.24 | 1.95 | 0.15 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | 0.27 | 0.06 | 0.08 | 0.02 |
| Total Non-Current Assets | 3.04 | 5.74 | 5.39 | 4.79 | 3.91 |
| Current Assets | |||||
| Inventories | 0.13 | 0.15 | 0.19 | 0.19 | 0.22 |
| Trade and Other Receivables | 0.14 | 0.23 | 0.26 | 0.91 | 3.36 |
| Cash at Bank and in Hand | 0.04 | 0.27 | 0.19 | 0.04 | 0.15 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 0.06 | n/a | n/a | n/a |
| Total Current Assets | 0.31 | 0.71 | 0.63 | 1.14 | 3.73 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 3.36 | 6.46 | 6.02 | 5.93 | 7.65 |
| Current Liabilities | |||||
| Borrowings | n/a | 1.53 | 0.15 | 1.18 | 1.37 |
| Other Current Liabilities | 1.90 | 2.64 | 1.89 | 2.10 | 3.58 |
| Total Current Liabilities | 1.90 | 4.17 | 2.04 | 3.28 | 4.95 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 1.17 | 1.30 | 1.31 | 0.05 |
| Provisions | 0.00 | 0.16 | 0.16 | 0.18 | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.00 | 1.33 | 1.46 | 1.49 | 0.05 |
| Net Assets | 1.46 | 0.95 | 2.52 | 1.16 | 2.64 |
| Capital and Reserves | |||||
| Share Capital | 0.10 | 0.08 | 0.08 | 0.07 | 0.07 |
| Share Premium Account | 17.93 | 12.75 | 11.05 | 6.52 | 5.52 |
| Other Reserves | 1.06 | 2.09 | 1.57 | 0.07 | 0.09 |
| Retained Earnings | -17.63 | -13.97 | -10.17 | -5.49 | -3.03 |
| Shareholders Funds | 1.46 | 0.95 | 2.52 | 1.16 | 2.64 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1.46 | 0.95 | 2.52 | 1.16 | 2.64 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -131.30% | -153.81% | -191.01% | -87.88% | 192.91% |
| Return on Capital Employed | 169.76% | -830.26% | -430.38% | -230.27% | 1,928.71% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.00 EUR | 0.00 EUR | 0.00 EUR | 0.00 EUR | 0.00 EUR |