| Date of Accounts | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-01-2026 | 31-01-2025 | 31-01-2024 | 31-01-2023 | 31-01-2022 |
| Revenue | 582.70 | 542.50 | 510.90 | 463.40 | 364.40 |
| Operating Profit / Loss | 59.40 | 79.30 | 76.40 | 63.80 | 31.60 |
| Net Interest | -15.50 | -15.20 | -13.40 | -11.40 | -20.50 |
| Pre Tax Profit | 43.90 | 64.10 | 65.60 | 52.40 | 11.10 |
| Post Tax Profit | 31.20 | 47.80 | 49.50 | 44.20 | 8.10 |
| Profit for the Period | 31.20 | 47.80 | 49.50 | 44.20 | 8.10 |
| Equity Holders of Parent Company | 31.20 | 47.80 | 49.50 | 44.20 | 8.10 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 9.00p | 13.80p | 14.40p | 12.90p | 2.40p |
| Earnings per Share (Diluted) | 8.90p | 13.70p | 14.30p | 12.80p | 2.40p |
| Earnings per Share (Adjusted) | 11.80p | 14.30p | 13.50p | 12.90p | 2.40p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 9.00p | 13.80p | 14.40p | 12.90p | 2.40p |
| Earnings per Share (Diluted) | 8.90p | 13.70p | 14.30p | 12.80p | 2.40p |
| Earnings per Share (Adjusted) | 11.80p | 14.30p | 13.50p | 12.90p | 2.40p |
| Dividend per Share | 5.00p | 4.80p | 4.50p | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-01-2026 | 31-01-2025 | 31-01-2024 | 31-01-2023 | 31-01-2022 |
| Non-Current Assets | |||||
| Intangible Assets | 388.80 | 356.50 | 331.40 | 326.30 | 320.70 |
| Property, Plant and Equipment | 166.40 | 158.90 | 145.10 | 132.70 | 130.10 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.70 | 0.90 | n/a | 0.50 | 1.30 |
| Other Non-Current Assets | 0.90 | 0.60 | 1.80 | 2.10 | 3.60 |
| Total Non-Current Assets | 556.80 | 516.90 | 478.30 | 461.60 | 455.70 |
| Current Assets | |||||
| Inventories | 58.90 | 61.70 | 50.00 | 45.30 | 33.10 |
| Trade and Other Receivables | 20.80 | 17.00 | 11.60 | 13.30 | 8.10 |
| Cash at Bank and in Hand | 18.80 | 16.50 | 11.30 | 11.70 | 38.30 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 5.60 | 3.50 | 0.90 | 5.30 | 0.80 |
| Total Current Assets | 104.10 | 98.70 | 73.80 | 75.60 | 80.30 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 660.90 | 615.60 | 552.10 | 537.20 | 536.00 |
| Current Liabilities | |||||
| Borrowings | 34.30 | 21.80 | 32.40 | 77.40 | 66.60 |
| Other Current Liabilities | 82.10 | 82.50 | 89.70 | 95.60 | 85.60 |
| Total Current Liabilities | 116.40 | 104.30 | 122.10 | 173.00 | 152.20 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 174.20 | 162.60 | 113.40 | 95.50 | 164.20 |
| Provisions | 12.40 | 1.40 | n/a | n/a | n/a |
| Other Non-Current Liabilities | 3.40 | 0.40 | 0.80 | 0.50 | n/a |
| Total Non-Current Liabilities | 190.00 | 164.40 | 114.20 | 96.00 | 164.20 |
| Net Assets | 354.50 | 346.90 | 315.80 | 268.20 | 219.60 |
| Capital and Reserves | |||||
| Share Capital | 3.50 | 3.50 | 3.50 | 3.40 | 3.40 |
| Share Premium Account | 203.80 | 203.20 | 202.70 | 202.20 | 202.20 |
| Other Reserves | -6.00 | 2.50 | 1.20 | 5.60 | 3.50 |
| Retained Earnings | 153.20 | 137.70 | 108.40 | 57.00 | 10.50 |
| Shareholders Funds | 354.50 | 346.90 | 315.80 | 268.20 | 219.60 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 354.50 | 346.90 | 315.80 | 268.20 | 219.60 |
| 31-01-2026 | 31-01-2025 | 31-01-2024 | 31-01-2023 | 31-01-2022 | |
| Operating Margin | 10.19% | 14.62% | 14.95% | 13.77% | 8.67% |
| Return on Capital Employed | 31.83% | 45.01% | 60.68% | 55.57% | 24.36% |
| Dividend Cover | 2.36 | 2.98 | 3.00 | n/a | n/a |
| Dividend Yield | 7.40 | 5.10 | 4.80 | n/a | n/a |
| PE Ratio | 5.70 | 6.60 | 6.90 | 7.40 | 24.40 |
| PEG | n/a | 1.10 | 1.40 | n/a | n/a |
| Dividend per Share Growth | 4.17% | 6.67% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -9.92p | -2.78p | -4.51p | -16.80p | -29.23p |