Share Search
Visit the Share Search
Br.small Co.2 Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 2.86 | 3.34 | 2.05 | 1.07 | 0.66 |
| Operating Profit / Loss | 0.80 | 1.96 | 0.84 | 0.35 | -0.13 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | 0.80 | 1.96 | 0.84 | 0.35 | -0.13 |
| Post Tax Profit | 0.65 | 1.95 | 0.84 | 0.35 | -0.13 |
| Profit for the Period | 0.65 | 1.95 | 0.84 | 0.35 | -0.13 |
| Equity Holders of Parent Company | 0.65 | 1.95 | 0.84 | 0.35 | -0.13 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.20p | 0.72p | 0.39 USX | 0.20p | -0.09p |
| Earnings per Share (Diluted) | 0.20p | 0.72p | 0.39 USX | 0.20p | -0.09p |
| Earnings per Share (Adjusted) | 0.20p | 0.72p | 0.39 USX | 0.20p | -0.09p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.20p | 0.72p | 0.39 USX | 0.20p | -0.09p |
| Earnings per Share (Diluted) | 0.20p | 0.72p | 0.39 USX | 0.20p | -0.09p |
| Earnings per Share (Adjusted) | 0.20p | 0.72p | 0.39 USX | 0.20p | -0.09p |
| Dividend per Share | 3.00p | 4.00p | 2.25p | 3.00p | 8.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 112.79 | 106.77 | 97.70 | 82.98 | 70.02 |
| Other Non-Current Assets | 1.92 | n/a | 0.21 | 0.95 | 0.49 |
| Total Non-Current Assets | 114.70 | 106.77 | 97.91 | 83.93 | 70.51 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | n/a | n/a | n/a | n/a |
| Cash at Bank and in Hand | 25.84 | 17.63 | 15.57 | 26.49 | 19.20 |
| Current Asset Investments | 38.00 | 35.50 | 23.50 | 1.99 | 1.99 |
| Other Current Assets | 0.82 | 1.65 | 0.47 | 0.29 | 0.22 |
| Total Current Assets | 64.66 | 54.78 | 39.55 | 28.76 | 21.41 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 179.36 | 161.54 | 137.46 | 112.69 | 91.92 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.96 | 1.09 | 1.84 | 0.82 | 4.54 |
| Total Current Liabilities | 0.96 | 1.09 | 1.84 | 0.82 | 4.54 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 178.40 | 160.45 | 135.62 | 111.87 | 87.38 |
| Capital and Reserves | |||||
| Share Capital | 0.04 | 0.03 | 25.01 | 20.01 | 15.81 |
| Share Premium Account | 30.16 | n/a | 25.39 | 0.86 | 24.12 |
| Other Reserves | 146.77 | 157.95 | 83.32 | 89.64 | 46.44 |
| Retained Earnings | 1.43 | 2.47 | 1.90 | 1.36 | 1.00 |
| Shareholders Funds | 178.40 | 160.45 | 135.62 | 111.87 | 87.38 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 178.40 | 160.45 | 135.62 | 111.87 | 87.38 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 27.86% | 58.78% | 41.13% | 32.93% | -19.67% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | 0.05 | 0.24 | 0.13 | 0.07 | -0.01 |
| Dividend Yield | 7.80 | 5.70 | 4.10 | 5.60 | 13.90 |
| PE Ratio | 257.50 | 72.90 | 185.70 | 270.00 | n/a |
| PEG | n/a | 0.90 | 2.00 | n/a | n/a |
| Dividend per Share Growth | 33.33% | n/a% | n/a% | -62.50% | 128.57% |
| Net Asset Value per Share | 51.72p | 46.51p | 0.39p | 32.43p | 25.33p |