| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -1.16 | -1.14 | -1.23 | -1.10 | -1.05 |
| Net Interest | -0.06 | 0.08 | -0.17 | 0.07 | 0.04 |
| Pre Tax Profit | -1.22 | -1.06 | -1.36 | -1.02 | -1.00 |
| Post Tax Profit | -1.22 | -1.06 | -1.36 | -1.02 | -1.00 |
| Profit for the Period | -1.22 | -1.06 | -1.36 | -1.02 | -1.00 |
| Equity Holders of Parent Company | -1.22 | -1.06 | -1.36 | -1.02 | -1.00 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.16 USX | -0.14 USX | -0.26 USX | -0.20 USX | -0.21 USX |
| Earnings per Share (Diluted) | -0.16 USX | -0.14 USX | -0.26 USX | -0.20 USX | -0.21 USX |
| Earnings per Share (Adjusted) | -0.16 USX | -0.14 USX | -0.26 USX | -0.20 USX | -0.21 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.16 USX | -0.14 USX | -0.26 USX | -0.20 USX | -0.21 USX |
| Earnings per Share (Diluted) | -0.16 USX | -0.14 USX | -0.26 USX | -0.20 USX | -0.21 USX |
| Earnings per Share (Adjusted) | -0.16 USX | -0.14 USX | -0.26 USX | -0.20 USX | -0.21 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 294.27 | 293.74 | 293.24 | 292.75 | 292.24 |
| Property, Plant and Equipment | 0.01 | 0.01 | n/a | 0.02 | 0.15 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 0.00 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 294.28 | 293.75 | 293.24 | 292.77 | 292.39 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.09 | 0.16 | 0.58 | 0.18 | 0.22 |
| Cash at Bank and in Hand | 2.09 | 1.93 | 2.71 | 0.71 | 2.18 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 3.18 | 2.09 | 3.28 | 0.90 | 2.41 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 297.46 | 295.84 | 296.53 | 293.67 | 294.80 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 1.18 | 0.16 | 0.56 | 0.13 | 0.24 |
| Total Current Liabilities | 1.18 | 0.16 | 0.57 | 0.13 | 0.24 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 296.28 | 295.69 | 295.96 | 293.54 | 294.56 |
| Capital and Reserves | |||||
| Share Capital | 12.46 | 11.15 | 10.72 | 8.53 | 8.53 |
| Share Premium Account | 310.98 | 310.54 | 310.20 | 308.60 | 308.60 |
| Other Reserves | 1.83 | 1.76 | 1.76 | 1.76 | 1.76 |
| Retained Earnings | -28.99 | -27.77 | -26.71 | -25.36 | -24.33 |
| Shareholders Funds | 296.28 | 295.69 | 295.96 | 293.54 | 294.56 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 296.28 | 295.69 | 295.96 | 293.54 | 294.56 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -57.69% | -58.69% | -43.67% | -138.21% | -44.85% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD |