Share Search
Visit the Share Search
Braime Holdings Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 48.16 | 44.88 | 36.41 | 32.80 | 33.43 |
| Operating Profit / Loss | 3.75 | 4.10 | 1.27 | 1.38 | 2.22 |
| Net Interest | -0.41 | -0.28 | -0.20 | -0.18 | -0.47 |
| Pre Tax Profit | 3.33 | 3.82 | 1.07 | 1.20 | 1.75 |
| Post Tax Profit | 2.34 | 2.72 | 0.75 | 0.85 | 1.35 |
| Profit for the Period | 2.34 | 2.72 | 0.75 | 0.85 | 1.35 |
| Equity Holders of Parent Company | 2.27 | 2.77 | 0.67 | 0.82 | 1.36 |
| Minority Interests | 0.06 | -0.05 | 0.09 | 0.03 | -0.01 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 162.22p | 188.96p | 52.08p | 59.31p | 93.68p |
| Earnings per Share (Diluted) | 162.22p | 188.96p | 52.08p | 59.31p | 93.68p |
| Earnings per Share (Adjusted) | 162.22p | 188.96p | 52.08p | 59.31p | 93.68p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 162.22p | 188.96p | 52.08p | 59.31p | 93.68p |
| Earnings per Share (Diluted) | 162.22p | 188.96p | 52.08p | 59.31p | 93.68p |
| Earnings per Share (Adjusted) | 162.22p | 188.96p | 52.08p | 59.31p | 93.68p |
| Dividend per Share | 14.75p | 13.75p | 12.45p | 11.80p | 11.60p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 0.49 | 0.64 | 0.03 | 0.04 | 0.05 |
| Property, Plant and Equipment | 10.80 | 10.21 | 9.35 | 8.32 | 7.10 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 11.29 | 10.84 | 9.37 | 8.35 | 7.15 |
| Current Assets | |||||
| Inventories | 12.59 | 13.29 | 10.12 | 8.86 | 8.57 |
| Trade and Other Receivables | 7.97 | 8.76 | 6.21 | 5.86 | 5.70 |
| Cash at Bank and in Hand | 2.31 | 1.46 | 1.46 | 1.53 | 1.68 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 22.87 | 23.51 | 17.80 | 16.25 | 15.95 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 34.16 | 34.35 | 27.17 | 24.61 | 23.10 |
| Current Liabilities | |||||
| Borrowings | 0.14 | 0.67 | 3.39 | 0.34 | 1.02 |
| Other Current Liabilities | 10.81 | 12.05 | 4.94 | 6.96 | 5.99 |
| Total Current Liabilities | 10.95 | 12.72 | 8.33 | 7.29 | 7.01 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2.33 | 2.34 | 2.05 | 2.08 | 1.38 |
| Provisions | 0.04 | 0.09 | 1.08 | 0.28 | 0.36 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 2.37 | 2.43 | 3.12 | 2.35 | 1.74 |
| Net Assets | 20.84 | 19.19 | 15.72 | 14.96 | 14.35 |
| Capital and Reserves | |||||
| Share Capital | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 0.48 | 1.00 | 0.17 | 0.11 | 0.25 |
| Retained Earnings | 20.18 | 18.09 | 15.38 | 14.80 | 14.08 |
| Shareholders Funds | 21.02 | 19.45 | 15.91 | 15.27 | 14.70 |
| Minority Interests / Other Equity | -0.18 | -0.26 | -0.19 | -0.30 | -0.35 |
| Total Equity | 20.84 | 19.19 | 15.72 | 14.96 | 14.35 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 7.78% | 9.13% | 3.49% | 4.20% | 6.64% |
| Return on Capital Employed | 16.40% | 18.92% | 5.73% | 7.82% | 13.02% |
| Dividend Cover | 11.00 | 13.74 | 4.18 | 5.03 | 8.08 |
| Dividend Yield | 1.00 | 0.60 | 0.60 | 0.80 | 0.60 |
| PE Ratio | 8.90 | 11.30 | 43.20 | 23.90 | 19.70 |
| PEG | n/a | 0.70 | n/a | 1.70 | 0.30 |
| Dividend per Share Growth | n/a% | -6.78% | -9.45% | -5.22% | -1.69% |
| Net Asset Value per Share | 2,119.79p | 1,933.12p | 1,634.58p | 1,554.79p | 1,489.69p |