Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 27.55 | 26.70 | 26.49 | 29.44 | 29.88 |
Operating Profit / Loss | -0.67 | -43.85 | 89.26 | -12.04 | 19.91 |
Net Interest | -7.60 | -3.65 | -3.53 | -3.74 | -3.76 |
Pre Tax Profit | -8.27 | -51.05 | 85.73 | -15.78 | 16.14 |
Post Tax Profit | -8.27 | -51.05 | 85.73 | -15.78 | 16.14 |
Profit for the Period | -8.27 | -51.05 | 85.73 | -15.78 | 16.14 |
Equity Holders of Parent Company | -8.27 | -51.05 | 85.73 | -15.78 | 16.14 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -2.17p | -13.11p | 21.54p | -3.88p | 3.98p |
Earnings per Share (Diluted) | -2.17p | -13.11p | 21.54p | -3.88p | 3.98p |
Earnings per Share (Adjusted) | 2.83p | 2.94p | 3.69p | 4.10p | 4.76p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -2.17p | -13.11p | 21.54p | -3.88p | 3.98p |
Earnings per Share (Diluted) | -2.17p | -13.11p | 21.54p | -3.88p | 3.98p |
Earnings per Share (Adjusted) | 2.83p | 2.94p | 3.69p | 4.10p | 4.76p |
Dividend per Share | 4.00p | 4.00p | 3.68p | 3.71p | 4.76p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 388.34 | 401.22 | n/a | n/a | n/a |
Property, Plant and Equipment | 17.56 | 15.86 | 7.50 | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | 484.51 | 428.41 | 477.86 |
Other Financial Assets | n/a | 0.00 | 0.90 | 0.86 | 1.30 |
Other Non-Current Assets | 1.46 | 2.96 | 8.80 | 5.89 | 5.52 |
Total Non-Current Assets | 407.35 | 420.04 | 501.72 | 435.15 | 484.68 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 6.10 | 7.46 | 11.02 | 10.80 | 3.91 |
Cash at Bank and in Hand | 6.65 | 15.87 | 13.82 | 9.38 | 6.48 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 35.95 | 1.58 | n/a | 4.30 | 10.70 |
Total Current Assets | 48.70 | 24.91 | 24.84 | 24.48 | 21.09 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 456.05 | 444.94 | 526.56 | 459.64 | 505.77 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 14.02 | 10.88 | 14.16 | 15.00 | 10.00 |
Total Current Liabilities | 14.02 | 10.88 | 14.16 | 15.00 | 10.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 143.06 | 110.02 | 110.62 | 110.45 | 128.22 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 0.90 | 0.75 | 0.93 | 3.12 | 2.87 |
Total Non-Current Liabilities | 143.96 | 110.78 | 111.55 | 113.56 | 131.10 |
Net Assets | 298.08 | 323.29 | 400.85 | 331.51 | 364.79 |
Capital and Reserves | |||||
Share Capital | 228.38 | 228.38 | 228.38 | 228.38 | 227.43 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 69.69 | 90.52 | 163.94 | 95.78 | 131.20 |
Retained Earnings | n/a | 4.38 | 8.52 | 7.34 | 6.17 |
Shareholders Funds | 298.08 | 323.29 | 400.85 | 331.51 | 364.79 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 298.08 | 323.29 | 400.85 | 331.51 | 364.79 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | -2.41% | -164.23% | 337.02% | -40.90% | 66.63% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | 0.71 | 0.73 | 0.98 | 1.08 | 1.00 |
Dividend Yield | 7.50 | 6.40 | 4.60 | 6.30 | 5.20 |
PE Ratio | 18.70 | 21.20 | 22.10 | 14.60 | 19.10 |
PEG | n/a | 5.30 | 0.80 | 1.30 | 1.20 |
Dividend per Share Growth | n/a% | n/a% | -5.69% | 0.94% | 25.00% |
Net Asset Value per Share | -23.68p | -20.44p | 105.15p | 86.96p | 95.69p |