| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 29-06-2021 |
| Revenue | n/a | 0.30 | n/a | n/a | 0.06 |
| Operating Profit / Loss | -6.50 | -12.40 | -11.52 | -34.71 | -4.55 |
| Net Interest | n/a | n/a | n/a | n/a | -0.02 |
| Pre Tax Profit | -6.50 | -12.40 | -11.52 | -34.71 | -4.58 |
| Post Tax Profit | -6.59 | -12.65 | -12.19 | -34.65 | -4.90 |
| Profit for the Period | -6.59 | -12.65 | -12.19 | -34.65 | -4.90 |
| Equity Holders of Parent Company | -6.59 | -12.65 | -12.19 | -34.65 | -4.90 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.00 USX | -2.00 USX | -2.00 USX | -6.10 USX | -1.10 AUX |
| Earnings per Share (Diluted) | -1.00 USX | -2.00 USX | -2.00 USX | -6.10 USX | -1.10 AUX |
| Earnings per Share (Adjusted) | -1.00 USX | -2.00 USX | -2.00 USX | -6.10 USX | -1.10 AUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.00 USX | -2.00 USX | -2.00 USX | -6.10 USX | -1.10 AUX |
| Earnings per Share (Diluted) | -1.00 USX | -2.00 USX | -2.00 USX | -6.10 USX | -1.10 AUX |
| Earnings per Share (Adjusted) | -1.00 USX | -2.00 USX | -2.00 USX | -6.10 USX | -1.10 AUX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a AUD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 29-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 37.39 | 23.41 | 18.03 | n/a | 51.45 |
| Property, Plant and Equipment | 0.58 | 1.63 | 0.53 | 0.21 | 0.34 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.32 | 0.35 | 0.76 | 1.23 | 0.94 |
| Other Non-Current Assets | n/a | n/a | n/a | 11.05 | n/a |
| Total Non-Current Assets | 38.30 | 25.40 | 19.33 | 12.49 | 52.72 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.27 | 2.51 | 1.60 | 2.30 | 0.07 |
| Cash at Bank and in Hand | 5.39 | 12.68 | 15.35 | 23.88 | 19.14 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.53 | 0.59 | 0.49 | 0.45 | 0.27 |
| Total Current Assets | 6.19 | 15.79 | 17.44 | 26.63 | 19.47 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 44.48 | 41.19 | 36.77 | 39.13 | 72.19 |
| Current Liabilities | |||||
| Borrowings | 0.18 | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 3.58 | 4.42 | 6.49 | 4.30 | 3.95 |
| Total Current Liabilities | 3.75 | 4.42 | 6.49 | 4.30 | 3.95 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 1.29 | n/a | n/a | n/a |
| Provisions | 0.03 | 0.02 | 0.06 | 0.04 | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.03 | 1.32 | 0.06 | 0.04 | n/a |
| Net Assets | 40.70 | 35.45 | 30.22 | 34.78 | 68.24 |
| Capital and Reserves | |||||
| Share Capital | 153.80 | 144.00 | 129.87 | 126.47 | 102.94 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 0.41 | -1.63 | -5.39 | -9.61 | 12.73 |
| Retained Earnings | -113.51 | -106.91 | -94.27 | -82.08 | -47.43 |
| Shareholders Funds | 40.70 | 35.45 | 30.22 | 34.78 | 68.24 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 40.70 | 35.45 | 30.22 | 34.78 | 68.24 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 29-06-2021 | |
| Operating Margin | n/a% | -4,076.53% | n/a% | n/a% | -8,124.68% |
| Return on Capital Employed | -184.79% | -92.79% | -94.11% | -99.68% | -27.13% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.00 USD | 0.02 USD | 0.02 USD | 0.05 USD | 0.02 AUD |