Date of Accounts | 2023 | 2022 | 2021 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | ||
Revenue | 34.80 | 31.41 | 27.80 | ||
Operating Profit / Loss | 2.01 | 5.32 | 3.20 | ||
Net Interest | -1.40 | -0.70 | n/a | ||
Pre Tax Profit | 0.61 | 4.62 | 2.80 | ||
Post Tax Profit | 0.79 | 4.61 | 1.30 | ||
Profit for the Period | 0.79 | 4.61 | 1.30 | ||
Equity Holders of Parent Company | 0.79 | 4.61 | 1.30 | ||
Minority Interests | n/a | n/a | n/a | ||
Continuing EPS | |||||
Earnings per Share (Basic) | 0.99p | 6.10p | 3.20p | ||
Earnings per Share (Diluted) | 0.93p | 5.40p | 2.80p | ||
Earnings per Share (Adjusted) | 0.99p | 6.10p | 3.20p | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 0.99p | 6.10p | 3.20p | ||
Earnings per Share (Diluted) | 0.93p | 5.40p | 2.80p | ||
Earnings per Share (Adjusted) | 0.99p | 6.10p | 3.20p | ||
Dividend per Share | 0.50p | 1.36p | n/ap | ||
Millions | Millions | Millions | |||
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | ||
Non-Current Assets | |||||
Intangible Assets | 6.26 | 7.29 | n/a | ||
Property, Plant and Equipment | 44.16 | 36.58 | 19.20 | ||
Investments | n/a | n/a | n/a | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | n/a | n/a | n/a | ||
Other Non-Current Assets | n/a | n/a | n/a | ||
Total Non-Current Assets | 50.43 | 43.87 | 19.20 | ||
Current Assets | |||||
Inventories | 0.58 | 0.42 | n/a | ||
Trade and Other Receivables | 1.71 | 3.05 | 1.70 | ||
Cash at Bank and in Hand | 3.53 | 9.52 | 5.00 | ||
Current Asset Investments | n/a | n/a | n/a | ||
Other Current Assets | n/a | n/a | n/a | ||
Total Current Assets | 5.82 | 12.98 | 6.70 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 56.25 | 56.85 | 25.90 | ||
Current Liabilities | |||||
Borrowings | 5.62 | 3.70 | 2.80 | ||
Other Current Liabilities | 2.94 | 6.32 | 5.10 | ||
Total Current Liabilities | 8.57 | 10.03 | 7.90 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | 19.58 | 17.52 | 9.80 | ||
Provisions | 3.07 | 3.00 | 2.70 | ||
Other Non-Current Liabilities | 0.06 | 0.88 | 0.10 | ||
Total Non-Current Liabilities | 22.71 | 21.41 | 12.60 | ||
Net Assets | 24.97 | 25.42 | 5.40 | ||
Capital and Reserves | |||||
Share Capital | 0.81 | 0.79 | n/a | ||
Share Premium Account | 15.55 | 15.49 | n/a | ||
Other Reserves | 1.06 | 1.25 | n/a | ||
Retained Earnings | 7.55 | 7.88 | n/a | ||
Shareholders Funds | 24.97 | 25.42 | 5.40 | ||
Minority Interests / Other Equity | n/a | n/a | n/a | ||
Total Equity | 24.97 | 25.42 | 5.40 | ||
31-12-2023 | 31-12-2022 | 31-12-2021 | |||
Operating Margin | 5.78% | 16.93% | 11.51% | ||
Return on Capital Employed | 4.28% | 12.55% | 13.53% | ||
Dividend Cover | 1.98 | 4.49 | n/a | ||
Dividend Yield | 0.90 | 2.30 | n/a | ||
PE Ratio | 58.10 | 9.80 | n/a | ||
PEG | n/a | n/a | n/a | ||
Dividend per Share Growth | n/a% | 172.00% | n/a% | ||
Net Asset Value per Share | 23.12p | 22.41p | 6.67p |