| Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-09-2022 | 29-09-2021 | 29-09-2020 | 29-09-2019 | 29-09-2018 |
| Revenue | 1.18 | 1.74 | 1.96 | 1.93 | 1.08 |
| Operating Profit / Loss | -5.48 | -5.89 | -4.99 | -6.26 | -7.38 |
| Net Interest | -0.01 | -0.02 | -0.02 | 0.02 | 0.09 |
| Pre Tax Profit | -5.50 | -5.91 | -5.01 | -6.24 | -7.29 |
| Post Tax Profit | -5.27 | -5.85 | -4.68 | -6.00 | -7.21 |
| Profit for the Period | -5.27 | -5.85 | -4.68 | -5.91 | -7.21 |
| Equity Holders of Parent Company | -5.27 | -5.85 | -4.68 | -5.91 | -7.21 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -9.19p | -10.84p | -9.87p | -13.04p | -16.08p |
| Earnings per Share (Diluted) | -9.19p | -10.84p | -9.87p | -13.04p | -16.08p |
| Earnings per Share (Adjusted) | -9.19p | -10.84p | -9.87p | -13.04p | -16.08p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -9.19p | -10.84p | -9.87p | -13.04p | -16.08p |
| Earnings per Share (Diluted) | -9.19p | -10.84p | -9.87p | -13.04p | -16.08p |
| Earnings per Share (Adjusted) | -9.19p | -10.84p | -9.87p | -13.04p | -16.08p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-09-2022 | 29-09-2021 | 29-09-2020 | 29-09-2019 | 29-09-2018 |
| Non-Current Assets | |||||
| Intangible Assets | 0.97 | 0.90 | 1.97 | 1.79 | 1.58 |
| Property, Plant and Equipment | 0.59 | 0.72 | 0.84 | 1.04 | 0.25 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1.56 | 1.62 | 2.81 | 2.83 | 1.83 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.50 | 0.63 | 0.69 | 0.68 | 1.42 |
| Cash at Bank and in Hand | 2.87 | 8.22 | 2.75 | 7.88 | 10.78 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 0.30 | 0.30 | n/a |
| Total Current Assets | 3.37 | 8.85 | 3.74 | 8.86 | 12.20 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 4.94 | 10.46 | 6.55 | 11.68 | 14.03 |
| Current Liabilities | |||||
| Borrowings | 0.12 | 0.12 | 0.11 | 0.87 | n/a |
| Other Current Liabilities | 0.84 | 0.90 | 0.52 | 0.01 | 0.89 |
| Total Current Liabilities | 0.96 | 1.01 | 0.63 | 0.88 | 0.89 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.49 | 0.60 | 0.72 | 0.11 | n/a |
| Provisions | 0.01 | 0.01 | 0.01 | n/a | 0.03 |
| Other Non-Current Liabilities | n/a | n/a | n/a | 0.69 | n/a |
| Total Non-Current Liabilities | 0.49 | 0.61 | 0.73 | 0.80 | 0.03 |
| Net Assets | 3.48 | 8.84 | 5.20 | 10.01 | 13.11 |
| Capital and Reserves | |||||
| Share Capital | 0.12 | 0.11 | 0.10 | 0.09 | n/a |
| Share Premium Account | 44.24 | 44.21 | 34.77 | 34.71 | 32.00 |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | -40.87 | -35.49 | -29.67 | -24.80 | -19.00 |
| Shareholders Funds | 3.48 | 8.84 | 5.20 | 10.01 | 13.11 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 3.48 | 8.84 | 5.20 | 10.01 | 13.11 |
| 29-09-2022 | 29-09-2021 | 29-09-2020 | 29-09-2019 | 29-09-2018 | |
| Operating Margin | -463.62% | -338.20% | -254.56% | -324.35% | -683.33% |
| Return on Capital Employed | -175.49% | -67.94% | -122.87% | -68.14% | -63.82% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 1.17p | 3.69p | 1.50p | 3.82p | 5.37p |