Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 422.72 | 577.16 | 421.68 | 154.30 | 88.27 |
Operating Profit / Loss | 193.98 | 986.64 | 393.91 | 126.38 | 66.32 |
Net Interest | -67.40 | -32.77 | -30.69 | -21.37 | -23.03 |
Pre Tax Profit | 126.58 | 953.86 | 363.22 | 105.01 | 43.29 |
Post Tax Profit | 126.19 | 953.86 | 363.22 | 104.39 | 43.29 |
Profit for the Period | 126.19 | 953.86 | 363.22 | 104.39 | 43.29 |
Equity Holders of Parent Company | 126.19 | 953.86 | 363.22 | 104.39 | 43.29 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 5.44p | 41.16p | 18.30p | 6.55p | 3.14p |
Earnings per Share (Diluted) | 5.44p | 41.16p | 18.30p | 6.55p | 3.14p |
Earnings per Share (Adjusted) | 5.44p | 41.16p | 18.30p | 6.55p | 3.14p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 5.44p | 41.16p | 18.30p | 6.55p | 3.14p |
Earnings per Share (Diluted) | 5.44p | 41.16p | 18.30p | 6.55p | 3.14p |
Earnings per Share (Adjusted) | 5.44p | 41.16p | 18.30p | 6.55p | 3.14p |
Dividend per Share | 10.00p | 7.72p | 7.18p | 7.10p | 6.94p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 5,538.64 | 4,959.31 | 4,042.54 | 3,329.77 | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | 2,423.21 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 5,538.64 | 4,959.31 | 4,042.54 | 3,329.77 | 2,423.21 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 41.13 | 2.49 | 2.63 | 0.63 | n/a |
Cash at Bank and in Hand | 21.80 | 19.78 | 4.80 | 7.89 | n/a |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 62.93 | 22.27 | 7.43 | 8.52 | n/a |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 5,601.57 | 4,981.58 | 4,049.98 | 3,338.29 | 2,448.53 |
Current Liabilities | |||||
Borrowings | 500.00 | 150.00 | n/a | n/a | n/a |
Other Current Liabilities | 17.57 | 8.35 | 6.28 | 8.42 | 5.76 |
Total Current Liabilities | 517.57 | 158.35 | 6.28 | 8.42 | 5.76 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1,290.00 | 950.00 | 950.00 | 1,100.00 | 600.00 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 1,290.00 | 950.00 | 950.00 | 1,100.00 | 600.00 |
Net Assets | 3,794.00 | 3,873.23 | 3,093.70 | 2,229.87 | 1,842.77 |
Capital and Reserves | |||||
Share Capital | 23.12 | 23.18 | 23.17 | 18.24 | 15.18 |
Share Premium Account | 2,471.51 | 2,470.40 | 2,468.94 | 1,834.48 | 1,442.22 |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 1,299.36 | 1,379.65 | 601.59 | 377.15 | 385.37 |
Shareholders Funds | 3,794.00 | 3,873.23 | 3,093.70 | 2,229.87 | 1,842.77 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 3,794.00 | 3,873.23 | 3,093.70 | 2,229.87 | 1,842.77 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 45.89% | 170.95% | 93.41% | 81.90% | 75.14% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | 0.54 | 5.33 | 2.55 | 0.92 | 0.45 |
Dividend Yield | 6.60 | 5.10 | 5.10 | 5.30 | 4.60 |
PE Ratio | 27.80 | 3.70 | 7.70 | 20.50 | 47.90 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | -22.80% | -6.99% | -1.11% | -2.38% |
Net Asset Value per Share | 164.63p | 168.07p | 134.25p | 96.76p | 79.96p |