Date of Accounts | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -2.37 | -2.44 | -25.94 | -4.42 | -21.40 |
Net Interest | 5.81 | -7.92 | -0.92 | -0.35 | 0.98 |
Pre Tax Profit | 3.44 | -10.36 | -26.85 | -4.78 | -20.42 |
Post Tax Profit | 3.44 | -10.36 | -26.85 | -4.78 | -20.42 |
Profit for the Period | 3.44 | -10.36 | -26.85 | -4.78 | -20.42 |
Equity Holders of Parent Company | 3.44 | -10.36 | -26.85 | -4.78 | -20.42 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 0.36 EUX | -1.31 EUX | -4.39 EUX | -0.80 EUX | -3.42 EUX |
Earnings per Share (Diluted) | 0.30 EUX | -0.91 EUX | -4.39 EUX | -0.80 EUX | -3.42 EUX |
Earnings per Share (Adjusted) | 0.36 EUX | -1.31 EUX | -4.39 EUX | -0.80 EUX | -3.42 EUX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 0.36 EUX | -1.31 EUX | -4.39 EUX | -0.80 EUX | -3.42 EUX |
Earnings per Share (Diluted) | 0.30 EUX | -0.91 EUX | -4.39 EUX | -0.80 EUX | -3.42 EUX |
Earnings per Share (Adjusted) | 0.36 EUX | -1.31 EUX | -4.39 EUX | -0.80 EUX | -3.42 EUX |
Dividend per Share | n/a EUR | n/a EUR | n/a EUR | n/a EUR | n/a EUR |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 |
Non-Current Assets | |||||
Intangible Assets | 66.98 | 60.42 | 65.38 | 81.87 | 74.92 |
Property, Plant and Equipment | n/a | 0.01 | 0.04 | 0.03 | 0.06 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 66.98 | 60.44 | 65.42 | 81.89 | 74.98 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.39 | 0.22 | 0.40 | 0.46 | 7.66 |
Cash at Bank and in Hand | 1.92 | 2.11 | 0.71 | 7.62 | 19.60 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 2.31 | 2.33 | 1.11 | 8.08 | 27.26 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 69.30 | 62.77 | 66.52 | 89.98 | 102.24 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.50 | 3.97 | 1.52 | 0.70 | 11.58 |
Total Current Liabilities | 1.50 | 3.97 | 1.51 | 0.70 | 11.58 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | 0.01 | n/a | n/a |
Provisions | 6.06 | 5.85 | 5.73 | 7.41 | 6.96 |
Other Non-Current Liabilities | n/a | 3.56 | n/a | n/a | n/a |
Total Non-Current Liabilities | 6.06 | 9.41 | 5.74 | 7.41 | 6.96 |
Net Assets | 61.74 | 49.39 | 59.27 | 81.87 | 83.70 |
Capital and Reserves | |||||
Share Capital | 71.83 | 71.74 | 71.51 | 71.45 | 71.45 |
Share Premium Account | 260.27 | 256.77 | 251.30 | 247.92 | 247.92 |
Other Reserves | 11.01 | 6.06 | 11.35 | 11.26 | 8.31 |
Retained Earnings | -281.37 | -285.19 | -274.90 | -248.76 | -243.98 |
Shareholders Funds | 61.74 | 49.39 | 59.27 | 81.87 | 83.70 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 61.74 | 49.39 | 59.27 | 81.87 | 83.70 |
31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -292.47% | 47.09% | 7,028.72% | -59.72% | -135.96% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 8.70 | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.00 EUR | -0.01 EUR | -0.01 EUR | n/a EUR | 0.01 EUR |