Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 01-04-2023 | 01-04-2022 | 03-04-2021 | 02-04-2021 | 28-03-2020 |
Revenue | 11,931.30 | 10,885.10 | 9,155.70 | 9,155.70 | 10,181.90 |
Operating Profit / Loss | 515.10 | 572.20 | -30.70 | -30.70 | 254.80 |
Net Interest | -39.40 | -180.50 | -178.70 | -178.70 | -187.60 |
Pre Tax Profit | 475.70 | 391.70 | -209.40 | -209.40 | 67.20 |
Post Tax Profit | 364.50 | 309.00 | -201.20 | -201.20 | 27.40 |
Profit for the Period | 364.50 | 309.00 | -201.20 | -201.20 | 27.40 |
Equity Holders of Parent Company | 363.40 | 306.60 | -198.00 | -198.00 | 23.70 |
Minority Interests | 1.10 | 2.40 | -3.20 | -3.20 | 3.70 |
Continuing EPS | |||||
Earnings per Share (Basic) | 18.50p | 15.70p | -10.10p | -10.10p | 1.30p |
Earnings per Share (Diluted) | 17.90p | 15.10p | -10.10p | -10.10p | 1.20p |
Earnings per Share (Adjusted) | 18.10p | 21.70p | 1.40p | 1.40p | 16.70p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 18.50p | 15.70p | -10.10p | -10.10p | 1.30p |
Earnings per Share (Diluted) | 17.90p | 15.10p | -10.10p | -10.10p | 1.20p |
Earnings per Share (Adjusted) | 18.10p | 21.70p | 1.40p | 1.40p | 16.70p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | 3.90p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 01-04-2023 | 01-04-2022 | 03-04-2021 | 02-04-2021 | 28-03-2020 |
Non-Current Assets | |||||
Intangible Assets | 163.10 | 192.50 | 232.00 | 232.00 | 399.10 |
Property, Plant and Equipment | 5,203.70 | 4,902.30 | 5,058.60 | 5,058.60 | 5,494.20 |
Investments | 767.90 | 810.90 | 825.80 | 825.80 | 760.40 |
Investment Properties | 11.80 | 15.00 | 15.20 | 15.20 | 15.50 |
Other Financial Assets | 7.90 | 4.50 | 9.70 | 9.70 | 9.70 |
Other Non-Current Assets | 788.40 | 1,335.90 | 900.90 | 900.90 | 2,290.00 |
Total Non-Current Assets | 6,942.80 | 7,261.10 | 7,042.20 | 7,042.20 | 8,968.90 |
Current Assets | |||||
Inventories | 764.40 | 706.10 | 624.60 | 624.60 | 564.10 |
Trade and Other Receivables | 280.60 | 217.10 | 209.60 | 209.60 | 298.00 |
Cash at Bank and in Hand | 1,067.90 | 1,197.90 | 674.40 | 674.40 | 254.20 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 42.10 | 61.20 | 86.60 | 86.60 | 104.50 |
Total Current Assets | 2,155.00 | 2,182.30 | 1,595.20 | 1,595.20 | 1,220.80 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 9,097.80 | 9,443.40 | 8,637.40 | 8,637.40 | 10,189.70 |
Current Liabilities | |||||
Borrowings | 444.00 | 247.20 | 432.80 | 432.80 | 247.80 |
Other Current Liabilities | 2,262.40 | 2,123.60 | 1,863.00 | 1,863.00 | 1,607.40 |
Total Current Liabilities | 2,706.40 | 2,370.80 | 2,295.80 | 2,295.80 | 1,855.20 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 3,184.00 | 3,561.00 | 3,659.90 | 3,659.90 | 3,865.90 |
Provisions | 147.70 | 279.00 | 116.50 | 116.50 | 388.90 |
Other Non-Current Liabilities | 244.80 | 314.70 | 279.40 | 279.40 | 371.20 |
Total Non-Current Liabilities | 3,576.50 | 4,154.70 | 4,055.80 | 4,055.80 | 4,626.00 |
Net Assets | 2,814.90 | 2,917.90 | 2,285.80 | 2,285.80 | 3,708.50 |
Capital and Reserves | |||||
Share Capital | 19.80 | 19.70 | 489.20 | 489.20 | 487.60 |
Share Premium Account | 910.70 | 910.60 | 910.40 | 910.40 | 910.40 |
Other Reserves | -3,959.10 | -3,914.50 | -4,441.80 | -4,441.80 | -4,293.30 |
Retained Earnings | 5,839.10 | 5,897.90 | 5,325.20 | 5,325.20 | 6,597.80 |
Shareholders Funds | 2,810.50 | 2,913.70 | 2,283.00 | 2,283.00 | 3,702.50 |
Minority Interests / Other Equity | 4.40 | 4.20 | 2.80 | 2.80 | 6.00 |
Total Equity | 2,814.90 | 2,917.90 | 2,285.80 | 2,285.80 | 3,708.50 |
01-04-2023 | 01-04-2022 | 03-04-2021 | 02-04-2021 | 28-03-2020 | |
Operating Margin | 4.32% | 5.26% | -0.34% | -0.34% | 2.50% |
Return on Capital Employed | 8.01% | 8.40% | -0.49% | -0.49% | 3.26% |
Dividend Cover | n/a | n/a | n/a | n/a | 4.28 |
Dividend Yield | n/a | n/a | n/a | n/a | 3.90 |
PE Ratio | 9.20 | 7.30 | 108.90 | 108.90 | 5.90 |
PEG | n/a | 0.40 | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 134.95p | 138.69p | 104.97p | 104.52p | 168.41p |