Share Search
Visit the Share Search
JD Sports Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 01-02-2025 | 03-02-2024 | 28-01-2023 | 29-01-2022 | 30-01-2021 |
| Revenue | 11,458.00 | 10,542.00 | 10,125.00 | 8,563.00 | 6,167.30 |
| Operating Profit / Loss | 1,021.00 | 919.00 | 806.00 | 721.20 | 385.00 |
| Net Interest | -63.00 | -57.00 | -319.30 | -66.50 | -61.00 |
| Pre Tax Profit | 715.00 | 811.00 | 486.70 | 654.70 | 324.00 |
| Post Tax Profit | 540.00 | 605.00 | 272.50 | 459.60 | 229.20 |
| Profit for the Period | 540.00 | 605.00 | 272.50 | 459.60 | 229.20 |
| Equity Holders of Parent Company | 490.00 | 539.00 | 188.30 | 369.70 | 224.30 |
| Minority Interests | 50.00 | 66.00 | 84.20 | 89.90 | 4.90 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 9.50p | 10.45p | 3.65p | 7.17p | 23.05p |
| Earnings per Share (Diluted) | 9.50p | 10.45p | 3.65p | 7.17p | 23.05p |
| Earnings per Share (Adjusted) | 12.39p | 12.81p | 13.39p | 12.84p | 32.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 9.50p | 10.45p | 3.65p | 7.17p | 23.05p |
| Earnings per Share (Diluted) | 9.50p | 10.45p | 3.65p | 7.17p | 23.05p |
| Earnings per Share (Adjusted) | 12.39p | 12.81p | 13.39p | 12.84p | 32.20p |
| Dividend per Share | 1.00p | 0.90p | 0.80p | 0.35p | 1.44p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 01-02-2025 | 03-02-2024 | 28-01-2023 | 29-01-2022 | 30-01-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 2,364.00 | 1,429.00 | 1,500.50 | 1,473.60 | 819.70 |
| Property, Plant and Equipment | 4,303.00 | 3,449.00 | 3,057.40 | 2,721.10 | 2,316.40 |
| Investments | 39.00 | 44.00 | 38.80 | 56.20 | 2.70 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 0.00 |
| Other Non-Current Assets | 107.00 | 82.00 | 78.20 | 141.20 | 103.80 |
| Total Non-Current Assets | 6,813.00 | 5,004.00 | 4,674.90 | 4,392.10 | 3,242.60 |
| Current Assets | |||||
| Inventories | 2,021.00 | 1,593.00 | 1,466.40 | 989.40 | 813.70 |
| Trade and Other Receivables | 277.00 | 253.00 | 263.80 | 203.50 | 141.20 |
| Cash at Bank and in Hand | 731.00 | 1,153.00 | 1,508.00 | 1,314.00 | 964.40 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 112.00 | 45.00 | 197.50 | 169.60 | n/a |
| Total Current Assets | 3,141.00 | 3,044.00 | 3,435.70 | 2,676.50 | 1,919.30 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 9,954.00 | 8,048.00 | 8,110.60 | 7,068.60 | 5,161.90 |
| Current Liabilities | |||||
| Borrowings | 581.00 | 509.00 | 505.30 | 451.60 | 422.70 |
| Other Current Liabilities | 1,848.00 | 1,488.00 | 1,848.40 | 1,435.30 | 1,132.20 |
| Total Current Liabilities | 2,429.00 | 1,997.00 | 2,353.70 | 1,886.90 | 1,554.90 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3,157.00 | 2,105.00 | 1,991.90 | 1,919.40 | 1,676.10 |
| Provisions | 182.00 | 112.00 | 111.30 | 147.30 | 60.10 |
| Other Non-Current Liabilities | 814.00 | 965.00 | 1,022.70 | 775.40 | 374.40 |
| Total Non-Current Liabilities | 4,153.00 | 3,182.00 | 3,125.90 | 2,842.10 | 2,110.60 |
| Net Assets | 3,372.00 | 2,869.00 | 2,631.00 | 2,339.60 | 1,496.40 |
| Capital and Reserves | |||||
| Share Capital | 3.00 | 3.00 | 2.50 | 2.50 | 2.40 |
| Share Premium Account | 468.00 | 468.00 | 467.50 | 467.50 | 11.70 |
| Other Reserves | -182.00 | -228.00 | -327.50 | -454.60 | -336.20 |
| Retained Earnings | 2,633.00 | 2,214.00 | 1,974.60 | 1,910.60 | 1,560.80 |
| Shareholders Funds | 2,922.00 | 2,457.00 | 2,117.10 | 1,926.00 | 1,238.70 |
| Minority Interests / Other Equity | 450.00 | 412.00 | 513.90 | 413.60 | 257.70 |
| Total Equity | 3,372.00 | 2,869.00 | 2,631.00 | 2,339.60 | 1,496.40 |
| 01-02-2025 | 03-02-2024 | 28-01-2023 | 29-01-2022 | 30-01-2021 | |
| Operating Margin | 8.91% | 8.72% | 7.96% | 8.42% | 6.24% |
| Return on Capital Employed | 15.79% | 20.84% | 21.56% | 21.31% | 13.58% |
| Dividend Cover | 12.39 | 14.23 | 16.74 | 36.69 | 22.21 |
| Dividend Yield | 1.10 | 0.80 | 0.50 | 0.20 | 1.00 |
| PE Ratio | 7.20 | 8.80 | 12.10 | 14.70 | 4.60 |
| PEG | n/a | 2.90 | 3.00 | n/a | n/a |
| Dividend per Share Growth | n/a% | -10.00% | -11.11% | -56.25% | 314.29% |
| Net Asset Value per Share | 19.57p | 27.96p | 21.95p | 16.82p | 13.14p |