Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 5.90 | 7.10 | 13.60 | 6.20 | 8.60 |
Operating Profit / Loss | -180.50 | -344.30 | 456.00 | 187.60 | -76.40 |
Net Interest | 4.20 | 0.80 | -1.40 | -1.50 | -2.40 |
Pre Tax Profit | -176.30 | -343.50 | 454.60 | 186.10 | -78.80 |
Post Tax Profit | -174.40 | -344.50 | 449.30 | 185.40 | -78.90 |
Profit for the Period | -174.40 | -344.50 | 449.30 | 185.40 | -78.90 |
Equity Holders of Parent Company | -174.40 | -344.50 | 449.30 | 185.40 | -78.90 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -16.53p | -33.01p | 42.33p | 17.47p | -7.12p |
Earnings per Share (Diluted) | -16.53p | -33.01p | 41.68p | 17.36p | -7.12p |
Earnings per Share (Adjusted) | -16.53p | -33.01p | 42.33p | 17.47p | -7.12p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -16.53p | -33.01p | 42.33p | 17.47p | -7.12p |
Earnings per Share (Diluted) | -16.53p | -33.01p | 41.68p | 17.36p | -7.12p |
Earnings per Share (Adjusted) | -16.53p | -33.01p | 42.33p | 17.47p | -7.12p |
Dividend per Share | 0.51p | 1.26p | 1.20p | 1.00p | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
Property, Plant and Equipment | 1.40 | 0.40 | 0.30 | 0.80 | 1.10 |
Investments | 1,095.80 | 1,158.90 | 1,414.60 | 1,162.70 | 1,045.60 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 77.50 | 106.50 | 124.20 | 22.20 | 21.40 |
Total Non-Current Assets | 1,175.10 | 1,266.20 | 1,539.50 | 1,186.10 | 1,068.50 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 8.20 | 8.80 | 6.90 | 18.90 | 32.30 |
Cash at Bank and in Hand | 100.90 | 88.70 | 105.70 | 127.60 | 121.90 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 127.40 | 194.10 | 227.20 | 142.70 | 73.00 |
Total Current Assets | 236.50 | 291.60 | 339.80 | 289.20 | 227.20 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,411.60 | 1,557.80 | 1,879.30 | 1,475.30 | 1,295.70 |
Current Liabilities | |||||
Borrowings | 6.30 | 6.30 | 15.40 | 15.40 | 15.40 |
Other Current Liabilities | 17.10 | 16.90 | 18.70 | 11.00 | 26.00 |
Total Current Liabilities | 23.40 | 23.20 | 34.10 | 26.40 | 41.40 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 148.70 | 94.60 | 55.10 | 84.80 | 93.10 |
Provisions | 4.80 | 6.80 | 5.80 | n/a | n/a |
Other Non-Current Liabilities | 44.40 | 57.10 | 46.20 | 32.20 | 19.30 |
Total Non-Current Liabilities | 197.90 | 158.50 | 107.10 | 117.00 | 112.40 |
Net Assets | 1,190.30 | 1,376.10 | 1,738.10 | 1,331.90 | 1,141.90 |
Capital and Reserves | |||||
Share Capital | 21.30 | 21.30 | 21.30 | 21.30 | 21.20 |
Share Premium Account | 102.50 | 102.50 | 102.40 | 101.60 | 99.70 |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 1,075.60 | 1,257.90 | 1,617.50 | 1,208.50 | 1,020.50 |
Shareholders Funds | 1,199.40 | 1,381.70 | 1,741.20 | 1,331.40 | 1,141.40 |
Minority Interests / Other Equity | -9.10 | -5.60 | -3.10 | 0.50 | 0.50 |
Total Equity | 1,190.30 | 1,376.10 | 1,738.10 | 1,331.90 | 1,141.90 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | -3,059.32% | -4,849.30% | 3,352.94% | 3,025.81% | -888.37% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | -13.02 | -26.20 | 35.27 | 17.47 | n/a |
Dividend Yield | 2.20 | 2.30 | 1.00 | 1.00 | n/a |
PE Ratio | n/a | n/a | 2.90 | 5.70 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | -0.79% | -4.76% | -16.67% | n/a% |
Net Asset Value per Share | 115.35p | 133.36p | 168.45p | 129.07p | 110.66p |