Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 250.30 | 261.30 | 258.40 | 256.50 | 358.00 |
Operating Profit / Loss | 1.70 | 8.80 | 6.70 | -1.00 | 4.00 |
Net Interest | -1.60 | -1.20 | -0.70 | -1.00 | -1.10 |
Pre Tax Profit | 0.10 | 7.60 | 6.00 | -2.00 | 2.90 |
Post Tax Profit | -1.30 | 4.80 | 2.90 | -3.20 | 0.50 |
Profit for the Period | -1.30 | 4.80 | 2.90 | -3.20 | 0.50 |
Equity Holders of Parent Company | -2.90 | 3.40 | 2.30 | -3.10 | -0.80 |
Minority Interests | 1.60 | 1.40 | 0.60 | -0.10 | 1.30 |
Continuing EPS | |||||
Earnings per Share (Basic) | -5.90p | 6.90p | 4.60p | -6.20p | -1.60p |
Earnings per Share (Diluted) | -5.90p | 6.70p | 4.50p | -6.20p | -1.60p |
Earnings per Share (Adjusted) | 0.60p | 9.10p | 8.80p | 4.20p | 8.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -5.90p | 6.90p | 4.60p | -6.20p | -1.60p |
Earnings per Share (Diluted) | -5.90p | 6.70p | 4.50p | -6.20p | -1.60p |
Earnings per Share (Adjusted) | 0.60p | 9.10p | 8.80p | 4.20p | 8.60p |
Dividend per Share | 1.00p | 1.40p | 1.20p | 1.00p | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 36.60 | 40.10 | 39.80 | 43.00 | 49.00 |
Property, Plant and Equipment | 8.80 | 10.30 | 9.10 | 10.60 | 12.50 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 5.70 | 4.40 | 3.40 | 2.80 | 2.40 |
Total Non-Current Assets | 51.10 | 54.80 | 52.30 | 56.40 | 63.90 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 44.70 | 46.70 | 50.50 | 44.90 | 55.20 |
Cash at Bank and in Hand | 17.10 | 22.30 | 21.10 | 20.80 | 17.60 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 61.80 | 69.00 | 71.60 | 65.70 | 72.80 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 112.90 | 123.80 | 123.90 | 122.10 | 136.70 |
Current Liabilities | |||||
Borrowings | 23.00 | 34.40 | 27.80 | 37.50 | 30.80 |
Other Current Liabilities | 32.80 | 34.80 | 36.70 | 34.50 | 39.10 |
Total Current Liabilities | 55.80 | 69.20 | 64.50 | 72.00 | 69.90 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 11.80 | 3.10 | 14.50 | 5.30 | 15.20 |
Provisions | 2.40 | 2.50 | 2.60 | 2.40 | 3.60 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 14.20 | 5.60 | 17.10 | 7.70 | 18.80 |
Net Assets | 42.90 | 49.00 | 42.30 | 42.40 | 48.00 |
Capital and Reserves | |||||
Share Capital | 2.50 | 2.50 | 2.50 | 2.40 | 2.40 |
Share Premium Account | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 |
Other Reserves | -7.70 | -4.50 | -7.40 | -5.70 | -5.50 |
Retained Earnings | 19.20 | 22.40 | 19.90 | 18.10 | 21.40 |
Shareholders Funds | 36.40 | 42.80 | 37.40 | 37.20 | 40.70 |
Minority Interests / Other Equity | 6.50 | 6.20 | 4.90 | 5.20 | 7.30 |
Total Equity | 42.90 | 49.00 | 42.30 | 42.40 | 48.00 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 0.68% | 3.37% | 2.59% | -0.39% | 1.12% |
Return on Capital Employed | 3.91% | 18.00% | 14.14% | -2.24% | 8.23% |
Dividend Cover | 0.60 | 6.50 | 7.33 | 4.20 | n/a |
Dividend Yield | 2.90 | 2.60 | 1.50 | 2.20 | n/a |
PE Ratio | 56.70 | 6.00 | 9.40 | 11.00 | 7.20 |
PEG | n/a | n/a | n/a | n/a | 0.10 |
Dividend per Share Growth | n/a% | 40.00% | -14.29% | -16.67% | n/a% |
Net Asset Value per Share | 12.64p | 17.85p | 5.01p | -1.20p | -2.01p |