Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -2.41 | 10.71 | -0.40 | -2.50 | -19.01 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | -2.41 | 10.71 | -0.40 | -2.50 | -19.01 |
Post Tax Profit | -2.41 | 10.71 | -0.40 | -2.50 | -19.01 |
Profit for the Period | -2.41 | 10.71 | -0.40 | -2.50 | -19.01 |
Equity Holders of Parent Company | -2.41 | 10.71 | -0.40 | -2.50 | -19.01 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -11.90 USX | 0.44 USX | -1.10 USX | -3.30 USX | -25.40 USX |
Earnings per Share (Diluted) | -11.90 USX | 0.44 USX | -1.10 USX | -3.30 USX | -25.40 USX |
Earnings per Share (Adjusted) | -11.90 USX | 0.44 USX | -1.10 USX | -3.30 USX | -25.40 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -11.90 USX | 0.44 USX | -1.10 USX | -3.30 USX | -25.40 USX |
Earnings per Share (Diluted) | -11.90 USX | 0.44 USX | -1.10 USX | -3.30 USX | -25.40 USX |
Earnings per Share (Adjusted) | -11.90 USX | 0.44 USX | -1.10 USX | -3.30 USX | -25.40 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | 0.02 USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 19.04 | 26.10 | 22.58 | 47.89 | 50.39 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | 0.00 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 19.04 | 26.10 | 22.58 | 47.89 | 50.39 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.24 | 0.16 | 0.09 | 0.08 | n/a |
Cash at Bank and in Hand | 0.04 | 0.02 | 0.04 | 0.10 | n/a |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.28 | 0.18 | 0.13 | 0.18 | n/a |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 19.32 | 26.27 | 22.71 | 48.07 | 50.40 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 19.17 | 26.08 | 22.57 | 47.73 | 50.20 |
Capital and Reserves | |||||
Share Capital | 0.20 | 0.25 | 0.35 | 0.75 | 0.75 |
Share Premium Account | 2.00 | 6.45 | 13.55 | 37.92 | 37.92 |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 16.97 | 19.38 | 8.66 | 9.06 | 11.57 |
Shareholders Funds | 19.17 | 26.08 | 22.57 | 47.73 | 50.24 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 19.17 | 26.08 | 22.57 | 47.73 | 50.20 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | -1.92 | n/a |
Dividend Yield | n/a | n/a | n/a | 3.00 | n/a |
PE Ratio | n/a | 172.00 | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.26 USD | 0.35 USD | 0.30 USD | 0.64 USD | 0.67 USD |